Beijing Asiacom Information Technology Co,.Ltd (SHE:301085)
China · Delayed Price · Currency is CNY 58.33
+0.63 (1.09%)
At close: Jul 11, 2025, 2:57 PM CST
SHE:301085 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | 21.84 | 27.41 | 77.86 | 80.53 | 70.63 | 99.1 | Upgrade |
Depreciation & Amortization | 8.19 | 8.19 | 5.91 | 6.98 | 5.96 | 2.81 | Upgrade |
Other Amortization | 1.53 | 1.53 | 1.06 | 0.69 | 0.62 | 0.55 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | 0.04 | -0 | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 0.29 | 0.29 | 0.01 | 0.03 | 0.01 | 0.01 | Upgrade |
Loss (Gain) From Sale of Investments | -0.61 | -0.61 | -1.97 | -1.6 | -0.23 | -0.28 | Upgrade |
Provision & Write-off of Bad Debts | 13.34 | 13.34 | 19.26 | 6.42 | 1.38 | -0.77 | Upgrade |
Other Operating Activities | -157.47 | 50.96 | 16.35 | 2.91 | 3.88 | 7.29 | Upgrade |
Change in Accounts Receivable | 245.24 | 245.24 | -685.58 | -54.98 | 47.85 | 86.11 | Upgrade |
Change in Inventory | -18.41 | -18.41 | -242.98 | -48.27 | -0.82 | 88.53 | Upgrade |
Change in Accounts Payable | -115.99 | -115.99 | 260.83 | 57.55 | -217.81 | -213.98 | Upgrade |
Change in Other Net Operating Assets | -1.21 | -1.21 | -2.27 | -8.03 | 1.61 | 4.89 | Upgrade |
Operating Cash Flow | -15.01 | 199 | -555.66 | 41.05 | -87.31 | 74.51 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | - | 409.65% | Upgrade |
Capital Expenditures | -163.79 | -167.84 | -0.44 | -7.45 | -1.54 | -6.52 | Upgrade |
Sale of Property, Plant & Equipment | 0 | 0 | 0.04 | 0.1 | 0 | 0.01 | Upgrade |
Investment in Securities | -22.1 | -9.2 | -18.03 | 210.01 | -212 | 30 | Upgrade |
Other Investing Activities | - | - | - | 1.79 | 0.04 | 1.22 | Upgrade |
Investing Cash Flow | -185.88 | -177.04 | -18.43 | 204.45 | -213.49 | 24.71 | Upgrade |
Short-Term Debt Issued | - | 569.8 | 587.22 | 165.72 | 189.86 | 247.89 | Upgrade |
Long-Term Debt Issued | - | - | 254.82 | - | - | - | Upgrade |
Total Debt Issued | 649.52 | 569.8 | 842.04 | 165.72 | 189.86 | 247.89 | Upgrade |
Short-Term Debt Repaid | - | -496.79 | -168.6 | -192.13 | -224.72 | -366.5 | Upgrade |
Long-Term Debt Repaid | - | -1.81 | -2.94 | -5.16 | -2.89 | - | Upgrade |
Total Debt Repaid | -527.89 | -498.6 | -171.54 | -197.29 | -227.61 | -366.5 | Upgrade |
Net Debt Issued (Repaid) | 121.63 | 71.2 | 670.5 | -31.56 | -37.74 | -118.61 | Upgrade |
Issuance of Common Stock | - | - | - | - | 389.8 | - | Upgrade |
Repurchase of Common Stock | -30.55 | -30.55 | - | - | - | - | Upgrade |
Common Dividends Paid | -35.71 | -37.3 | -14.63 | -102.28 | -3.55 | -23.15 | Upgrade |
Other Financing Activities | -3.33 | -6.58 | -3.39 | -1.72 | -14.78 | -5.17 | Upgrade |
Financing Cash Flow | 52.03 | -3.24 | 652.48 | -135.56 | 333.73 | -146.93 | Upgrade |
Foreign Exchange Rate Adjustments | 1.06 | 1.21 | 2.27 | 8.03 | -1.61 | -4.89 | Upgrade |
Net Cash Flow | -147.79 | 19.93 | 80.67 | 117.98 | 31.32 | -52.61 | Upgrade |
Free Cash Flow | -178.79 | 31.16 | -556.09 | 33.6 | -88.85 | 67.98 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 545.07% | Upgrade |
Free Cash Flow Margin | -13.85% | 2.26% | -36.29% | 2.30% | -7.56% | 5.61% | Upgrade |
Free Cash Flow Per Share | -2.10 | 0.36 | -6.86 | 0.42 | -1.41 | 1.13 | Upgrade |
Cash Interest Paid | - | - | - | - | - | 0.32 | Upgrade |
Cash Income Tax Paid | 33.29 | 43.82 | 45.06 | 41.11 | 38.04 | 36.27 | Upgrade |
Levered Free Cash Flow | -85.3 | 63.65 | -598.25 | 32.69 | -112.88 | 59.09 | Upgrade |
Unlevered Free Cash Flow | -73.85 | 74.72 | -589.46 | 34.39 | -110.68 | 63.32 | Upgrade |
Change in Net Working Capital | -14.69 | -162.83 | 660.83 | 19.88 | 167.84 | 15.12 | Upgrade |
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.