SHE:301086 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,502	4,578	4,160	3,428	5,013	-
Market Cap Growth	161.72%	10.06%	21.36%	-31.62%	-	-
Enterprise Value	11,033	4,132	3,546	2,414	5,151	-
Last Close Price	128.28	49.97	44.37	35.90	51.60	-
PE Ratio	141.28	41.73	39.30	21.65	36.65	-
PS Ratio	13.28	5.59	6.20	4.79	6.78	-
PB Ratio	5.95	2.35	2.17	1.82	2.82	-
P/TBV Ratio	6.27	2.48	2.29	1.93	3.00	-
P/OCF Ratio	73.87	40.46	57.58	23.75	40.77	-
EV/Sales Ratio	12.74	5.05	5.29	3.38	6.97	-
EV/EBITDA Ratio	78.17	26.42	27.57	14.81	30.64	-
EV/EBIT Ratio	139.77	38.55	38.44	17.86	34.54	-
Debt / Equity Ratio	0.25	0.13	0.13	0.03	0.07	0.29
Debt / EBITDA Ratio	3.36	1.59	1.86	0.36	0.68	0.64
Net Debt / Equity Ratio	-0.24	-0.24	-0.29	-0.51	-0.64	0.06
Net Debt / EBITDA Ratio	-3.42	-3.05	-4.32	-5.87	-6.82	0.14
Net Debt / FCF Ratio	-18.82	11.01	2.07	6.36	9.93	-0.90
Asset Turnover	0.31	0.32	0.28	0.32	0.52	1.18
Inventory Turnover	4.74	5.68	4.72	4.68	6.17	7.58
Quick Ratio	1.64	1.92	3.14	3.42	4.63	1.10
Current Ratio	1.90	2.39	3.43	3.71	4.94	1.37
Return on Equity (ROE)	3.96%	5.70%	5.42%	8.41%	12.81%	45.66%
Return on Assets (ROA)	1.76%	2.61%	2.39%	3.77%	6.59%	16.53%
Return on Invested Capital (ROIC)	4.88%	6.84%	7.26%	15.65%	26.53%	44.98%
Return on Capital Employed (ROCE)	3.80%	5.20%	4.40%	7.00%	8.30%	38.10%
Earnings Yield	0.71%	2.40%	2.54%	4.62%	2.73%	-
FCF Yield	0.22%	-0.95%	-6.46%	-4.40%	-2.30%	-
Dividend Yield	0.67%	1.60%	2.03%	2.41%	1.29%	-
Payout Ratio	98.08%	82.28%	78.80%	39.94%	19.11%	19.30%
Buyback Yield / Dilution	-186.65%	-188.01%	65.29%	-26.30%	-5.55%	0.00%
Total Shareholder Return	-186.00%	-186.41%	67.32%	-23.88%	-4.26%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.