SHE:301090 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,626	10,267	16,142	14,883	19,587	-
Market Cap Growth	13.40%	-36.39%	8.46%	-24.02%	-	-
Enterprise Value	10,168	7,786	13,711	12,912	19,229	-
Last Close Price	7.94	6.94	10.80	9.93	13.02	-
PE Ratio	-	-	42.35	18.07	45.30	-
Forward PE	-	39.05	19.57	16.49	-	-
PS Ratio	0.79	0.57	0.94	0.86	1.48	-
PB Ratio	1.83	1.58	2.25	2.14	3.20	-
P/TBV Ratio	1.90	1.64	2.34	2.22	3.33	-
P/FCF Ratio	-	48.33	-	22.75	149.17	-
P/OCF Ratio	-	39.83	-	19.85	30.02	-
EV/Sales Ratio	0.69	0.43	0.80	0.75	1.46	-
EV/EBITDA Ratio	-	-	23.66	12.95	31.88	-
EV/EBIT Ratio	-	-	33.90	15.57	39.91	-
EV/FCF Ratio	-28.28	36.65	-	19.74	146.44	-
Debt / Equity Ratio	0.00	0.01	0.01	0.00	0.01	0.02
Debt / EBITDA Ratio	-	-	0.06	0.02	0.05	0.08
Debt / FCF Ratio	-	0.17	-	0.04	0.22	0.16
Net Debt / Equity Ratio	-0.23	-0.45	-0.49	-0.61	-0.58	-0.34
Net Debt / EBITDA Ratio	8.21	8.33	-6.08	-4.28	-5.93	-1.32
Net Debt / FCF Ratio	4.06	-13.91	11.07	-6.53	-27.23	-2.51
Asset Turnover	1.56	1.85	1.65	1.79	1.78	2.28
Inventory Turnover	7.68	7.53	6.49	8.54	7.60	6.89
Quick Ratio	1.02	1.55	1.48	1.58	1.75	0.78
Current Ratio	1.92	2.48	2.50	2.45	2.49	1.76
Return on Equity (ROE)	-6.31%	-8.40%	5.37%	12.58%	9.05%	20.86%
Return on Assets (ROA)	-2.34%	-3.40%	2.41%	5.35%	4.06%	8.87%
Return on Invested Capital (ROIC)	-7.78%	-14.73%	10.07%	24.59%	15.41%	27.08%
Return on Capital Employed (ROCE)	-5.40%	-7.90%	5.50%	11.50%	7.50%	20.40%
Earnings Yield	-3.54%	-5.55%	2.36%	5.54%	2.21%	-
FCF Yield	-3.09%	2.07%	-1.97%	4.40%	0.67%	-
Dividend Yield	-	-	0.36%	0.83%	0.38%	-
Payout Ratio	-	-	31.55%	8.90%	0.80%	1.13%
Buyback Yield / Dilution	-0.03%	0.05%	-0.05%	-14.27%	-3.96%	-5.34%
Total Shareholder Return	-0.03%	0.05%	0.31%	-13.44%	-3.59%	-5.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.