Shenzhen Urban Transport Planning Center Co., Ltd. (SHE:301091)
37.02
-0.09 (-0.24%)
At close: Jun 5, 2025, 2:57 PM CST
SHE:301091 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Cash & Equivalents | 365.05 | 873.13 | 672.52 | 406.6 | 690.85 | 317.74 | Upgrade
|
Short-Term Investments | - | - | - | - | - | 56.03 | Upgrade
|
Trading Asset Securities | 519.95 | 277 | 579.59 | 898.17 | 1,104 | - | Upgrade
|
Cash & Short-Term Investments | 885 | 1,150 | 1,252 | 1,305 | 1,794 | 373.77 | Upgrade
|
Cash Growth | -10.35% | -8.14% | -4.04% | -27.29% | 380.08% | 9.80% | Upgrade
|
Accounts Receivable | 1,256 | 1,202 | 1,005 | 962.23 | 569.08 | 323.95 | Upgrade
|
Other Receivables | 38.12 | 39.4 | 29.41 | 34.45 | 29.75 | 16.84 | Upgrade
|
Receivables | 1,294 | 1,241 | 1,034 | 996.68 | 598.83 | 340.8 | Upgrade
|
Inventory | 188.37 | 178.89 | 167.84 | 72.72 | 19.56 | 12.95 | Upgrade
|
Other Current Assets | 33.57 | 22.28 | 49.73 | 16.38 | 24.74 | 20.44 | Upgrade
|
Total Current Assets | 2,401 | 2,592 | 2,504 | 2,391 | 2,438 | 747.96 | Upgrade
|
Property, Plant & Equipment | 546.33 | 551.69 | 464.99 | 448.68 | 408.46 | 185.74 | Upgrade
|
Long-Term Investments | 14.47 | 14.47 | 13.5 | 10 | 1.03 | 1.37 | Upgrade
|
Goodwill | 47.42 | 47.46 | 56.95 | 57.11 | 13.91 | 1.36 | Upgrade
|
Other Intangible Assets | 114.45 | 117.4 | 122.83 | 107.16 | 94.53 | 89.4 | Upgrade
|
Long-Term Deferred Tax Assets | 56.29 | 54.03 | 41.48 | 30.31 | 12.99 | 10.56 | Upgrade
|
Long-Term Deferred Charges | 29.01 | 27.77 | 8.94 | 8.64 | 12.49 | 13.05 | Upgrade
|
Other Long-Term Assets | 117.62 | 110.51 | 16.56 | 37.82 | 13.29 | 18.68 | Upgrade
|
Total Assets | 3,326 | 3,516 | 3,229 | 3,090 | 2,994 | 1,068 | Upgrade
|
Accounts Payable | 504.39 | 591.83 | 397.51 | 302.58 | 184.77 | 191.7 | Upgrade
|
Accrued Expenses | 57.72 | 188.65 | 230.81 | 216.55 | 168.01 | 124.64 | Upgrade
|
Short-Term Debt | 0.14 | 1.7 | - | 3.52 | 288.7 | 20 | Upgrade
|
Current Portion of Long-Term Debt | 13.74 | 6.25 | 6.32 | 23.55 | 13.54 | 11.32 | Upgrade
|
Current Portion of Leases | - | 9.43 | 9.43 | 21.66 | 19.04 | - | Upgrade
|
Current Income Taxes Payable | 59.87 | 8.43 | 18.44 | 19.77 | 6.59 | 13.78 | Upgrade
|
Current Unearned Revenue | 92.69 | 76.26 | 34.73 | 112.46 | 80.71 | 97.18 | Upgrade
|
Other Current Liabilities | 92.61 | 93.33 | 91.02 | 89.19 | 53.89 | 113.02 | Upgrade
|
Total Current Liabilities | 821.16 | 975.88 | 788.26 | 789.28 | 815.25 | 571.65 | Upgrade
|
Long-Term Debt | 29.55 | 31.1 | 37.32 | 43.54 | 88.24 | 42.07 | Upgrade
|
Long-Term Leases | 11.66 | 10.43 | 6.87 | 20.64 | 35.65 | - | Upgrade
|
Long-Term Unearned Revenue | 40.13 | 40.99 | 47.29 | 42.05 | 28.12 | 37.57 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2.72 | 2.76 | 2.24 | 3.29 | 0.31 | 0.27 | Upgrade
|
Other Long-Term Liabilities | 3.43 | 3.5 | 3.82 | 4.11 | 4.42 | - | Upgrade
|
Total Liabilities | 908.64 | 1,065 | 885.79 | 902.9 | 971.99 | 651.56 | Upgrade
|
Common Stock | 405.6 | 405.6 | 312 | 208 | 160 | 120 | Upgrade
|
Additional Paid-In Capital | 1,188 | 1,184 | 1,270 | 1,364 | 1,405 | 60.36 | Upgrade
|
Retained Earnings | 717.95 | 745.6 | 649.55 | 500.03 | 387.8 | 227.61 | Upgrade
|
Comprehensive Income & Other | -0.27 | -0.27 | 0.09 | 0.02 | - | - | Upgrade
|
Total Common Equity | 2,311 | 2,335 | 2,232 | 2,072 | 1,953 | 407.97 | Upgrade
|
Minority Interest | 106.62 | 115.94 | 111.62 | 115.13 | 69.48 | 8.59 | Upgrade
|
Shareholders' Equity | 2,418 | 2,451 | 2,343 | 2,187 | 2,022 | 416.56 | Upgrade
|
Total Liabilities & Equity | 3,326 | 3,516 | 3,229 | 3,090 | 2,994 | 1,068 | Upgrade
|
Total Debt | 55.08 | 58.91 | 59.95 | 112.9 | 445.16 | 73.39 | Upgrade
|
Net Cash (Debt) | 829.92 | 1,091 | 1,192 | 1,192 | 1,349 | 300.39 | Upgrade
|
Net Cash Growth | -10.97% | -8.47% | 0.03% | -11.66% | 349.17% | -0.39% | Upgrade
|
Net Cash Per Share | 2.05 | 2.68 | 2.94 | 2.92 | 3.33 | 0.99 | Upgrade
|
Filing Date Shares Outstanding | 405.6 | 405.6 | 405.6 | 405.6 | 405.6 | 304.2 | Upgrade
|
Total Common Shares Outstanding | 405.6 | 405.6 | 405.6 | 405.6 | 405.6 | 304.2 | Upgrade
|
Working Capital | 1,580 | 1,616 | 1,716 | 1,601 | 1,622 | 176.31 | Upgrade
|
Book Value Per Share | 5.70 | 5.76 | 5.50 | 5.11 | 4.81 | 1.34 | Upgrade
|
Tangible Book Value | 2,149 | 2,170 | 2,052 | 1,908 | 1,844 | 317.21 | Upgrade
|
Tangible Book Value Per Share | 5.30 | 5.35 | 5.06 | 4.70 | 4.55 | 1.04 | Upgrade
|
Buildings | - | 569.2 | 298.53 | 298.53 | 297.68 | 174.78 | Upgrade
|
Machinery | - | 142.21 | 128.5 | 123.78 | 110.72 | 83.33 | Upgrade
|
Construction In Progress | - | 0.2 | 180.05 | 122.99 | 56.39 | 9.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.