Jiangsu Smartwin Electronics Technology Co.,Ltd. (SHE:301106)
China · Delayed Price · Currency is CNY 32.87
+0.06 (0.18%)
At close: Feb 13, 2026
SHE:301106 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 908.18 | 824.44 | 569.34 | 631.8 | 563.34 | 451.55 |
Other Revenue | 0.63 | 0.63 | 0.72 | 0.85 | 1.42 | 2.07 |
| 908.81 | 825.08 | 570.06 | 632.65 | 564.75 | 453.62 | |
Revenue Growth (YoY) | 19.78% | 44.74% | -9.89% | 12.02% | 24.50% | 0.55% |
Cost of Revenue | 728.65 | 644.57 | 441.41 | 491.52 | 413.01 | 313.36 |
Gross Profit | 180.16 | 180.51 | 128.65 | 141.13 | 151.74 | 140.26 |
Selling, General & Admin | 54.44 | 52.62 | 36.54 | 34.57 | 30.37 | 32.25 |
Research & Development | 45.3 | 38.9 | 30.01 | 31.06 | 25.47 | 20.37 |
Other Operating Expenses | 3.78 | 4.27 | 3.35 | 5.7 | 4.58 | 3.79 |
Operating Expenses | 104.16 | 101.74 | 68.75 | 72.22 | 65.79 | 58.76 |
Operating Income | 76.01 | 78.77 | 59.9 | 68.91 | 85.95 | 81.5 |
Interest Expense | -0.18 | - | -0.25 | -0.16 | -0.52 | -0.58 |
Interest & Investment Income | 32.04 | 26.3 | 15.1 | 10.71 | 0.37 | 0.86 |
Currency Exchange Gain (Loss) | 2.65 | 2.65 | 5.68 | 11.99 | -2.43 | -6.74 |
Other Non Operating Income (Expenses) | -5.25 | -0.54 | -0.24 | -0.09 | 0.04 | -0.16 |
EBT Excluding Unusual Items | 105.27 | 107.19 | 80.19 | 91.36 | 83.42 | 74.88 |
Gain (Loss) on Sale of Investments | -0.58 | 0.19 | -1 | 7.78 | - | - |
Gain (Loss) on Sale of Assets | -0.36 | -0.01 | -0.01 | -0.18 | -0.13 | - |
Asset Writedown | 1.78 | - | - | - | - | -0 |
Other Unusual Items | 0.09 | 0.1 | 0.79 | 3.03 | 5.55 | 1.5 |
Pretax Income | 106.2 | 107.47 | 79.98 | 101.99 | 88.84 | 76.37 |
Income Tax Expense | 10.05 | 12.01 | 9.03 | 11.22 | 10.28 | 12.06 |
Earnings From Continuing Operations | 96.15 | 95.46 | 70.94 | 90.77 | 78.57 | 64.31 |
Net Income | 96.15 | 95.46 | 70.94 | 90.77 | 78.57 | 64.31 |
Net Income to Common | 96.15 | 95.46 | 70.94 | 90.77 | 78.57 | 64.31 |
Net Income Growth | 5.45% | 34.56% | -21.84% | 15.53% | 22.16% | -19.50% |
Shares Outstanding (Basic) | 102 | 102 | 102 | 99 | 76 | 76 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 99 | 76 | 76 |
Shares Change (YoY) | -0.01% | -0.00% | 2.17% | 30.44% | -0.16% | 12.25% |
EPS (Basic) | 0.95 | 0.94 | 0.70 | 0.91 | 1.03 | 0.84 |
EPS (Diluted) | 0.95 | 0.94 | 0.70 | 0.91 | 1.03 | 0.84 |
EPS Growth | 5.46% | 34.56% | -23.50% | -11.43% | 22.36% | -28.28% |
Free Cash Flow | -18.86 | 7.85 | -14.28 | 14.05 | 4.29 | 6.15 |
Free Cash Flow Per Share | -0.19 | 0.08 | -0.14 | 0.14 | 0.06 | 0.08 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.429 | 0.214 | - |
Dividend Growth | - | - | -6.67% | 100.00% | - | - |
Gross Margin | 19.82% | 21.88% | 22.57% | 22.31% | 26.87% | 30.92% |
Operating Margin | 8.36% | 9.55% | 10.51% | 10.89% | 15.22% | 17.97% |
Profit Margin | 10.58% | 11.57% | 12.45% | 14.35% | 13.91% | 14.18% |
Free Cash Flow Margin | -2.08% | 0.95% | -2.50% | 2.22% | 0.76% | 1.36% |
EBITDA | 113.63 | 112.39 | 88.17 | 92.03 | 104.24 | 96.35 |
EBITDA Margin | 12.50% | 13.62% | 15.47% | 14.55% | 18.46% | 21.24% |
D&A For EBITDA | 37.63 | 33.62 | 28.27 | 23.11 | 18.29 | 14.85 |
EBIT | 76.01 | 78.77 | 59.9 | 68.91 | 85.95 | 81.5 |
EBIT Margin | 8.36% | 9.55% | 10.51% | 10.89% | 15.22% | 17.97% |
Effective Tax Rate | 9.46% | 11.18% | 11.29% | 11.00% | 11.57% | 15.79% |
Revenue as Reported | 908.81 | 825.08 | 570.06 | 632.65 | 564.75 | 453.62 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.