SHE:301109 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,505	8,601	6,478	6,486	-	-
Market Cap Growth	50.36%	32.76%	-0.13%	-	-	-
Enterprise Value	15,087	10,370	7,883	7,541	-	-
PE Ratio	15.81	16.04	12.61	13.91	-	-
PS Ratio	4.41	3.54	3.49	4.13	-	-
PB Ratio	1.32	1.00	1.13	1.17	-	-
P/FCF Ratio	22.63	169.80	21.61	16.49	-	-
P/OCF Ratio	8.89	8.86	7.46	8.21	-	-
EV/Sales Ratio	5.32	4.27	4.24	4.80	-	-
EV/EBITDA Ratio	9.81	9.14	7.51	7.51	-	-
EV/EBIT Ratio	12.60	12.70	10.36	10.45	-	-
EV/FCF Ratio	27.31	204.73	26.30	19.17	-	-
Debt / Equity Ratio	0.34	0.34	0.46	0.53	1.15	1.25
Debt / EBITDA Ratio	2.10	2.55	2.53	2.94	3.67	3.66
Debt / FCF Ratio	5.83	57.13	8.86	7.51	-	-
Quick Ratio	4.00	2.22	2.70	3.69	0.91	0.87
Current Ratio	4.60	2.33	3.00	3.86	1.05	0.97
Asset Turnover	0.23	0.21	0.19	0.18	0.30	0.19
Return on Equity (ROE)	13.03%	9.58%	11.59%	14.11%	21.39%	23.43%
Return on Assets (ROA)	6.03%	4.31%	4.90%	5.23%	5.86%	6.58%
Return on Capital Employed (ROCE)	8.80%	6.70%	8.70%	8.10%	10.40%	11.30%
Earnings Yield	5.87%	6.24%	7.93%	7.19%	-	-
FCF Yield	4.42%	0.59%	4.63%	6.07%	-	-
Dividend Yield	4.16%	5.62%	6.28%	6.60%	-	-
Payout Ratio	81.89%	83.21%	92.38%	51.46%	30.62%	50.83%
Buyback Yield / Dilution	-27.07%	0.00%	-9.09%	-22.22%	-0.00%	-0.00%
Total Shareholder Return	-22.94%	5.62%	-2.82%	-15.62%	-0.00%	-0.00%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.