SHE:301115 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,707	2,503	3,227	4,469	-	-
Market Cap Growth	46.73%	-22.43%	-27.79%	-	-	-
Enterprise Value	3,166	2,068	2,543	2,732	-	-
Last Close Price	20.91	13.67	17.01	23.25	-	-
PE Ratio	122.30	151.65	32.09	27.50	-	-
Forward PE	58.08	12.51	16.57	-	-	-
PS Ratio	2.62	1.85	2.37	3.88	-	-
PB Ratio	1.35	0.92	1.16	1.70	-	-
P/TBV Ratio	1.63	1.08	1.32	1.76	-	-
P/OCF Ratio	32.55	26.55	-	231.72	-	-
EV/Sales Ratio	2.24	1.53	1.87	2.37	-	-
EV/EBITDA Ratio	23.28	23.15	19.85	15.28	-	-
EV/EBIT Ratio	69.33	65.60	31.46	18.56	-	-
Debt / Equity Ratio	0.17	0.09	0.07	0.02	0.07	0.00
Debt / EBITDA Ratio	3.37	2.10	1.38	0.28	0.26	0.00
Debt / FCF Ratio	-	-	-	-	0.97	0.01
Net Debt / Equity Ratio	-0.27	-0.42	-0.47	-0.66	-0.20	-0.28
Net Debt / EBITDA Ratio	-6.73	-12.79	-10.20	-9.63	-0.73	-1.16
Net Debt / FCF Ratio	14.62	17.00	6.94	20.54	-2.65	-2.35
Asset Turnover	0.37	0.35	0.38	0.51	0.90	0.88
Inventory Turnover	19.76	24.98	25.80	22.80	25.39	10.24
Quick Ratio	2.43	2.67	2.74	4.54	1.75	1.81
Current Ratio	2.53	2.73	2.80	4.65	1.85	1.94
Return on Equity (ROE)	1.82%	1.04%	3.93%	9.56%	22.50%	21.62%
Return on Assets (ROA)	0.75%	0.51%	1.42%	4.04%	9.36%	8.59%
Return on Invested Capital (ROIC)	2.32%	1.72%	5.62%	18.30%	29.34%	26.85%
Return on Capital Employed (ROCE)	1.60%	1.10%	2.80%	5.50%	23.10%	21.00%
Earnings Yield	0.82%	0.66%	3.12%	3.64%	-	-
FCF Yield	-1.38%	-2.68%	-5.84%	-1.88%	-	-
Dividend Yield	1.60%	2.56%	2.06%	1.50%	-	-
Payout Ratio	243.49%	430.13%	66.05%	39.94%	38.29%	40.34%
Buyback Yield / Dilution	6.27%	-0.29%	-21.54%	-11.60%	-6.99%	-9.36%
Total Shareholder Return	7.87%	2.27%	-19.48%	-10.10%	-6.99%	-9.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.