Newonder Special Electric Co.,Ltd. (SHE:301120)
China · Delayed Price · Currency is CNY 22.21
+0.03 (0.14%)
Feb 13, 2026, 3:04 PM CST
Newonder Special Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 |
Operating Revenue | 410.84 | 374.13 | 445.96 | 448.3 | 400.77 | 336.82 |
Other Revenue | 2.89 | 2.89 | 2.21 | 3.54 | 7.22 | 3.87 |
| 413.73 | 377.02 | 448.17 | 451.84 | 407.99 | 340.69 | |
Revenue Growth (YoY) | 8.84% | -15.88% | -0.81% | 10.75% | 19.75% | 25.76% |
Cost of Revenue | 334.38 | 292.32 | 305.54 | 285.17 | 262.52 | 201.06 |
Gross Profit | 79.35 | 84.7 | 142.63 | 166.67 | 145.48 | 139.64 |
Selling, General & Admin | 55.66 | 58.55 | 51.44 | 41.72 | 37.99 | 29.58 |
Research & Development | 36.46 | 38.71 | 35.55 | 25.58 | 16.66 | 15.67 |
Other Operating Expenses | 3.25 | 1.26 | 2.23 | 4.28 | 4.15 | 4.11 |
Operating Expenses | 96.09 | 101.9 | 97.18 | 77.18 | 58.31 | 50.77 |
Operating Income | -16.74 | -17.2 | 45.45 | 89.49 | 87.17 | 88.86 |
Interest Expense | -0.34 | -0.42 | -0.38 | - | -0.2 | -0.09 |
Interest & Investment Income | 35.39 | 11.18 | 19.71 | 16.21 | 6.41 | 6.24 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.02 | 0.43 | -0.02 | -0.04 |
Other Non Operating Income (Expenses) | -6.34 | -9.98 | -0.32 | 0.14 | -0 | 0.2 |
EBT Excluding Unusual Items | 12.05 | -16.33 | 64.47 | 106.28 | 93.37 | 95.17 |
Gain (Loss) on Sale of Investments | -41.36 | -44.18 | 0.19 | 0.59 | - | - |
Gain (Loss) on Sale of Assets | 0.08 | -0.02 | -0.16 | -0.01 | 0.03 | -0.25 |
Asset Writedown | -3.81 | -0.04 | 0 | - | -0.01 | -0 |
Other Unusual Items | 0.07 | 0.07 | 5.55 | 2.6 | 2.56 | -1.98 |
Pretax Income | -32.97 | -60.5 | 70.06 | 109.46 | 95.95 | 92.94 |
Income Tax Expense | -4.97 | -0.93 | 2.95 | 11.92 | 11.65 | 9.94 |
Earnings From Continuing Operations | -28 | -59.57 | 67.1 | 97.54 | 84.29 | 82.99 |
Minority Interest in Earnings | 5.85 | 11.06 | 2.26 | - | - | - |
Net Income | -22.15 | -48.51 | 69.36 | 97.54 | 84.29 | 82.99 |
Net Income to Common | -22.15 | -48.51 | 69.36 | 97.54 | 84.29 | 82.99 |
Net Income Growth | - | - | -28.89% | 15.72% | 1.57% | 22.02% |
Shares Outstanding (Basic) | 372 | 373 | 365 | 340 | 281 | 277 |
Shares Outstanding (Diluted) | 372 | 373 | 365 | 340 | 281 | 277 |
Shares Change (YoY) | 0.45% | 2.22% | 7.30% | 21.08% | 1.57% | 0.34% |
EPS (Basic) | -0.06 | -0.13 | 0.19 | 0.29 | 0.30 | 0.30 |
EPS (Diluted) | -0.06 | -0.13 | 0.19 | 0.29 | 0.30 | 0.30 |
EPS Growth | - | - | -33.73% | -4.43% | - | 21.61% |
Free Cash Flow | 31.04 | 41.42 | 29.38 | 22.69 | 42.61 | 14.74 |
Free Cash Flow Per Share | 0.08 | 0.11 | 0.08 | 0.07 | 0.15 | 0.05 |
Dividend Per Share | 0.030 | 0.030 | 0.055 | 0.053 | 0.133 | - |
Dividend Growth | -45.45% | -45.45% | 3.19% | -60.01% | - | - |
Gross Margin | 19.18% | 22.47% | 31.82% | 36.89% | 35.66% | 40.99% |
Operating Margin | -4.05% | -4.56% | 10.14% | 19.81% | 21.37% | 26.08% |
Profit Margin | -5.35% | -12.87% | 15.48% | 21.59% | 20.66% | 24.36% |
Free Cash Flow Margin | 7.50% | 10.99% | 6.56% | 5.02% | 10.45% | 4.33% |
EBITDA | 1.42 | 1.05 | 63.8 | 105.97 | 102.91 | 102.16 |
EBITDA Margin | 0.34% | 0.28% | 14.24% | 23.45% | 25.22% | 29.99% |
D&A For EBITDA | 18.16 | 18.24 | 18.35 | 16.48 | 15.74 | 13.3 |
EBIT | -16.74 | -17.2 | 45.45 | 89.49 | 87.17 | 88.86 |
EBIT Margin | -4.05% | -4.56% | 10.14% | 19.81% | 21.37% | 26.08% |
Effective Tax Rate | - | - | 4.21% | 10.89% | 12.14% | 10.70% |
Revenue as Reported | 413.73 | 377.02 | 448.17 | 451.84 | 407.99 | 340.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.