Newonder Special Electric Co.,Ltd. (SHE:301120)
China · Delayed Price · Currency is CNY 25.79
+0.15 (0.59%)
May 29, 2026, 3:12 PM CST
Newonder Special Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 456.33 | 418.3 | 374.13 | 445.96 | 448.3 | 400.77 |
Other Revenue | 2.84 | 2.84 | 2.89 | 2.21 | 3.54 | 7.22 |
| 459.17 | 421.14 | 377.02 | 448.17 | 451.84 | 407.99 | |
Revenue Growth (YoY) | 17.22% | 11.70% | -15.88% | -0.81% | 10.75% | 19.75% |
Cost of Revenue | 363 | 326.52 | 292.32 | 305.54 | 285.17 | 262.52 |
Gross Profit | 96.17 | 94.62 | 84.7 | 142.63 | 166.67 | 145.48 |
Selling, General & Admin | 66.95 | 60.93 | 58.55 | 51.44 | 41.72 | 37.99 |
Research & Development | 39.16 | 38.07 | 38.71 | 35.55 | 25.58 | 16.66 |
Other Operating Expenses | 3.1 | 3.17 | 1.26 | 2.23 | 4.28 | 4.15 |
Operating Expenses | 104.36 | 97.71 | 101.9 | 97.18 | 77.18 | 58.31 |
Operating Income | -8.19 | -3.09 | -17.2 | 45.45 | 89.49 | 87.17 |
Interest Expense | -0.28 | -0.31 | -0.42 | -0.38 | - | -0.2 |
Interest & Investment Income | 31.08 | 32.76 | 11.18 | 19.71 | 16.21 | 6.41 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.08 | 0.02 | 0.43 | -0.02 |
Other Non Operating Income (Expenses) | -5.96 | -0.66 | -9.98 | -0.32 | 0.14 | -0 |
EBT Excluding Unusual Items | 16.83 | 28.88 | -16.33 | 64.47 | 106.28 | 93.37 |
Gain (Loss) on Sale of Investments | 14.81 | 14.19 | -44.18 | 0.19 | 0.59 | - |
Gain (Loss) on Sale of Assets | -0.07 | -0.07 | -0.02 | -0.16 | -0.01 | 0.03 |
Asset Writedown | -1.25 | -1.25 | -0.04 | 0 | - | -0.01 |
Other Unusual Items | 8.46 | 8.48 | 0.07 | 5.55 | 2.6 | 2.56 |
Pretax Income | 38.79 | 50.23 | -60.5 | 70.06 | 109.46 | 95.95 |
Income Tax Expense | 7.78 | 8.83 | -0.93 | 2.95 | 11.92 | 11.65 |
Earnings From Continuing Operations | 31.01 | 41.39 | -59.57 | 67.1 | 97.54 | 84.29 |
Minority Interest in Earnings | 1 | 1.63 | 11.06 | 2.26 | - | - |
Net Income | 32.01 | 43.02 | -48.51 | 69.36 | 97.54 | 84.29 |
Net Income to Common | 32.01 | 43.02 | -48.51 | 69.36 | 97.54 | 84.29 |
Net Income Growth | - | - | - | -28.89% | 15.72% | 1.57% |
Shares Outstanding (Basic) | 291 | 359 | 373 | 365 | 340 | 281 |
Shares Outstanding (Diluted) | 291 | 359 | 373 | 365 | 340 | 281 |
Shares Change (YoY) | -23.38% | -3.93% | 2.22% | 7.30% | 21.08% | 1.57% |
EPS (Basic) | 0.11 | 0.12 | -0.13 | 0.19 | 0.29 | 0.30 |
EPS (Diluted) | 0.11 | 0.12 | -0.13 | 0.19 | 0.29 | 0.30 |
EPS Growth | - | - | - | -33.73% | -4.43% | - |
Free Cash Flow | -6.09 | -18.93 | 41.42 | 29.38 | 22.69 | 42.61 |
Free Cash Flow Per Share | -0.02 | -0.05 | 0.11 | 0.08 | 0.07 | 0.15 |
Dividend Per Share | 0.054 | 0.054 | 0.030 | 0.055 | 0.053 | 0.133 |
Dividend Growth | 80.00% | 80.00% | -45.45% | 3.19% | -60.01% | - |
Gross Margin | 20.95% | 22.47% | 22.47% | 31.82% | 36.89% | 35.66% |
Operating Margin | -1.78% | -0.73% | -4.56% | 10.14% | 19.81% | 21.37% |
Profit Margin | 6.97% | 10.21% | -12.87% | 15.48% | 21.59% | 20.66% |
Free Cash Flow Margin | -1.32% | -4.50% | 10.99% | 6.56% | 5.02% | 10.45% |
EBITDA | 9.3 | 14.64 | 1.5 | 63.8 | 105.97 | 102.91 |
EBITDA Margin | 2.03% | 3.48% | 0.40% | 14.24% | 23.45% | 25.22% |
D&A For EBITDA | 17.49 | 17.73 | 18.69 | 18.35 | 16.48 | 15.74 |
EBIT | -8.19 | -3.09 | -17.2 | 45.45 | 89.49 | 87.17 |
EBIT Margin | -1.78% | -0.73% | -4.56% | 10.14% | 19.81% | 21.37% |
Effective Tax Rate | 20.06% | 17.59% | - | 4.21% | 10.89% | 12.14% |
Revenue as Reported | 459.17 | 421.14 | 377.02 | 448.17 | 451.84 | 407.99 |