Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (SHE:301133)
China
· Delayed Price · Currency is CNY 22.49
+0.46 (2.09%)
May 6, 2025, 2:45 PM CST
SHE:301133 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 1,125 | 920.15 | 724.27 | 544.31 | 393.69 | Upgrade
|
| Other Revenue | 9.73 | 5.94 | 4.94 | 5.17 | 2.78 | Upgrade
|
| Revenue | 1,134 | 926.09 | 729.21 | 549.48 | 396.47 | Upgrade
|
| Revenue Growth (YoY) | 22.48% | 27.00% | 32.71% | 38.59% | 5.55% | Upgrade
|
| Cost of Revenue | 893.87 | 699.73 | 592.67 | 399.54 | 265.85 | Upgrade
|
| Gross Profit | 240.37 | 226.36 | 136.54 | 149.94 | 130.62 | Upgrade
|
| Selling, General & Admin | 89.26 | 77.8 | 55.58 | 74.14 | 49.85 | Upgrade
|
| Research & Development | 65.05 | 50.27 | 39.11 | 24.32 | 14.54 | Upgrade
|
| Other Operating Expenses | -2.74 | 0.16 | 3.96 | 3.47 | 3.27 | Upgrade
|
| Operating Expenses | 156.13 | 130.68 | 102.05 | 103.9 | 69.07 | Upgrade
|
| Operating Income | 84.24 | 95.68 | 34.49 | 46.04 | 61.54 | Upgrade
|
| Interest Expense | -6.24 | -3.12 | -1.44 | -0.87 | -0 | Upgrade
|
| Interest & Investment Income | 5.32 | 3.79 | 2.83 | 0.25 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.96 | 5.12 | 17.57 | -2.7 | -7.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.6 | -1.18 | -0.27 | -0.11 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 87.67 | 100.3 | 53.18 | 42.6 | 54.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.74 | -1.67 | -0.82 | - | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.01 | 0.01 | 0.05 | - | Upgrade
|
| Asset Writedown | -0.03 | -1.07 | -0.1 | -0.05 | - | Upgrade
|
| Other Unusual Items | 2.28 | 1.1 | 4.73 | 1.79 | 2.23 | Upgrade
|
| Pretax Income | 88.18 | 98.68 | 56.99 | 44.39 | 56.57 | Upgrade
|
| Income Tax Expense | 3.25 | 8.14 | 4.67 | 2.81 | 7.87 | Upgrade
|
| Earnings From Continuing Operations | 84.93 | 90.54 | 52.32 | 41.58 | 48.7 | Upgrade
|
| Minority Interest in Earnings | 0.65 | 0.34 | - | - | - | Upgrade
|
| Net Income | 85.58 | 90.88 | 52.32 | 41.58 | 48.7 | Upgrade
|
| Net Income to Common | 85.58 | 90.88 | 52.32 | 41.58 | 48.7 | Upgrade
|
| Net Income Growth | -5.83% | 73.70% | 25.84% | -14.63% | -13.25% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 106 | 107 | 82 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 106 | 107 | 82 | 80 | Upgrade
|
| Shares Change (YoY) | 1.23% | -1.03% | 30.98% | 2.11% | 0.98% | Upgrade
|
| EPS (Basic) | 0.80 | 0.86 | 0.49 | 0.51 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.86 | 0.49 | 0.51 | 0.61 | Upgrade
|
| EPS Growth | -6.98% | 75.51% | -3.92% | -16.39% | -14.09% | Upgrade
|
| Free Cash Flow | -327.07 | -23.64 | -97.71 | -77.98 | -5.11 | Upgrade
|
| Free Cash Flow Per Share | -3.06 | -0.22 | -0.92 | -0.96 | -0.06 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.120 | 0.100 | - | Upgrade
|
| Dividend Growth | - | 25.00% | 20.00% | - | - | Upgrade
|
| Gross Margin | 21.19% | 24.44% | 18.72% | 27.29% | 32.95% | Upgrade
|
| Operating Margin | 7.43% | 10.33% | 4.73% | 8.38% | 15.52% | Upgrade
|
| Profit Margin | 7.54% | 9.81% | 7.17% | 7.57% | 12.28% | Upgrade
|
| Free Cash Flow Margin | -28.84% | -2.55% | -13.40% | -14.19% | -1.29% | Upgrade
|
| EBITDA | 120.24 | 127.3 | 58.81 | 64.22 | 78.02 | Upgrade
|
| EBITDA Margin | 10.60% | 13.75% | 8.06% | 11.69% | 19.68% | Upgrade
|
| D&A For EBITDA | 36 | 31.62 | 24.32 | 18.18 | 16.48 | Upgrade
|
| EBIT | 84.24 | 95.68 | 34.49 | 46.04 | 61.54 | Upgrade
|
| EBIT Margin | 7.43% | 10.33% | 4.73% | 8.38% | 15.52% | Upgrade
|
| Effective Tax Rate | 3.69% | 8.24% | 8.20% | 6.34% | 13.91% | Upgrade
|
| Revenue as Reported | 1,134 | 926.09 | 729.21 | 549.48 | 396.47 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.