Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (SHE:301133)
China flag China · Delayed Price · Currency is CNY
23.68
-0.25 (-1.04%)
Aug 3, 2026, 3:04 PM CST

SHE:301133 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1571,1271,134926.09729.21549.48
Revenue Growth
5.04%-0.64%22.48%27.00%32.71%38.59%
Gross Profit
174.97180.13240.37226.36136.54149.94
Operating Income
-4.52-9.8784.195.4834.4946.04
Net Income
-11.73-7.5285.5890.8852.3241.58
Earnings Per Share
-0.11-0.070.800.860.490.51
EPS Growth
---6.98%75.51%-3.92%-16.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Automotive Interior and Exterior Trim
1,1151,123920.15724.27544.31
Carbon Fiber Products
2.311.52---
Robot Parts
0.9----
Unallocated Other Operating Income
8.339.735.944.945.17
Total
1,1271,134926.09729.21549.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
279.91337.25453.08616.66311.89421.44
Total Debt
557.79656.01509.53293.6778.3757.95
Net Cash (Debt)
-277.88-318.76-56.46322.99233.52363.49
Net Cash Growth
---38.31%-35.76%210.51%
Net Cash Per Share
-2.57-2.97-0.533.062.194.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
43.42-58.42220.78126.8760.34-25.92
Capital Expenditures
-318.38-345.4-547.84-150.51-158.06-52.06
Free Cash Flow
-274.96-403.82-327.07-23.64-97.71-77.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.13%15.98%21.19%24.44%18.72%27.29%
Operating Margin
-0.39%-0.88%7.41%10.31%4.73%8.38%
Pretax Margin
-1.84%-1.38%7.77%10.66%7.82%8.08%
Profit Margin
-1.01%-0.67%7.54%9.81%7.17%7.57%
FCF Margin
-23.77%-35.83%-28.84%-2.55%-13.40%-14.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.150-0.1500.1500.1200.100
Dividend Per Share Growth
0%-0%25.00%20.00%-
Dividend Yield
0.63%-0.69%0.55%0.58%0.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--27.3832.1942.4693.58
Forward PE
-18.9718.9725.53--
PS Ratio
2.493.642.073.163.057.08