Guangzhou Huayan Precision Machinery Co.,Ltd. (SHE:301138)
China flag China · Delayed Price · Currency is CNY
24.87
+0.97 (4.06%)
Jul 31, 2026, 3:04 PM CST

SHE:301138 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
673.4677.44645.81532.98544.9558.7
Revenue Growth
2.06%4.90%21.17%-2.19%-2.47%6.96%
Gross Profit
246.64252.21245.62190.12205.67228.86
Operating Income
104.75106.511075.0878.22117.71
Net Income
94.4298.06101.2675.9784.3498.56
Earnings Per Share
0.790.820.840.630.701.10
EPS Growth
-6.26%-2.38%33.33%-10.00%-36.36%26.44%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Bottle Preform Mold
93.03
Preform Intelligent Forming System
436.93
Services, Accessories and More
79.61
Preforms
59.08
Total
668.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
702.82753.1540.78488.77825.67906.11
Total Debt
43.1145.1827.689.4511.9315.51
Net Cash (Debt)
659.7707.92513.1479.32813.74890.61
Net Cash Growth
22.73%37.97%7.05%-41.10%-8.63%628.46%
Net Cash Per Share
5.525.924.263.986.759.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
127.3297.62116.6138.4642.67140.75
Capital Expenditures
-37.54-37.14-62.18-111.95-66.25-15.84
Free Cash Flow
89.7860.4754.4226.51-23.59124.91
Free Cash Flow Growth
55.88%11.12%105.29%--105.33%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
36.63%37.23%38.03%35.67%37.74%40.96%
Operating Margin
15.55%15.72%17.03%14.09%14.36%21.07%
Pretax Margin
16.46%16.97%18.96%16.82%18.58%21.44%
Profit Margin
14.02%14.47%15.68%14.25%15.48%17.64%
FCF Margin
13.33%8.93%8.43%4.97%-4.33%22.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.5000.5000.1001.0000.7000.400
Dividend Per Share Growth
0%400.00%-90.00%42.86%75.00%-
Dividend Yield
2.01%1.30%0.38%3.58%3.16%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
PE Ratio
31.5047.4831.6345.8133.8271.72
P/FCF Ratio
33.2477.0058.85131.27-56.59
PS Ratio
4.436.874.966.535.2412.65