Guangzhou Huayan Precision Machinery Co.,Ltd. (SHE:301138)
China flag China · Delayed Price · Currency is CNY
26.73
-0.18 (-0.67%)
Aug 21, 2026, 3:04 PM CST

SHE:301138 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
721.59677.44645.81532.98544.9558.7
Revenue Growth
2.59%4.90%21.17%-2.19%-2.47%6.96%
Gross Profit
261.81252.21245.62190.12205.67228.86
Operating Income
123.29106.511075.0878.22117.71
Net Income
105.4298.06101.2675.9784.3498.56
Earnings Per Share
0.880.820.840.630.701.10
EPS Growth
1.92%-2.38%33.33%-10.00%-36.36%26.44%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Bottle Preform Mold
93.03
Preform Intelligent Forming System
436.93
Services, Accessories and More
79.61
Preforms
59.08
Total
668.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
679.1753.1540.78488.77825.67906.11
Total Debt
42.3745.1827.689.4511.9315.51
Net Cash (Debt)
636.73707.92513.1479.32813.74890.61
Net Cash Growth
0.78%37.97%7.05%-41.10%-8.63%628.46%
Net Cash Per Share
5.325.924.263.986.759.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
111.9197.62116.6138.4642.67140.75
Capital Expenditures
-29.18-37.14-62.18-111.95-66.25-15.84
Free Cash Flow
82.7360.4754.4226.51-23.59124.91
Free Cash Flow Growth
13.00%11.12%105.29%--105.33%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
36.28%37.23%38.03%35.67%37.74%40.96%
Operating Margin
17.09%15.72%17.03%14.09%14.36%21.07%
Pretax Margin
17.58%16.97%18.96%16.82%18.58%21.44%
Profit Margin
14.61%14.47%15.68%14.25%15.48%17.64%
FCF Margin
11.46%8.93%8.43%4.97%-4.33%22.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.5000.5000.1001.0000.7000.400
Dividend Per Share Growth
0%400.00%-90.00%42.86%75.00%-
Dividend Yield
1.82%1.30%0.38%3.58%3.16%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
PE Ratio
30.3247.4831.6345.8133.8271.72
P/FCF Ratio
38.7777.0058.85131.27-56.59
PS Ratio
4.456.874.966.535.2412.65