Guangzhou Huayan Precision Machinery Co.,Ltd. (SHE:301138)
China flag China · Delayed Price · Currency is CNY
25.79
-0.17 (-0.65%)
Oct 23, 2026, 9:30 AM CST

SHE:301138 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
721.59677.44645.81532.98544.9558.7
Revenue Growth
2.59%4.90%21.17%-2.19%-2.47%6.96%
Gross Profit
262.22252.21245.62190.12205.67228.86
Operating Income
125.93106.511075.0878.22117.71
Net Income
105.4298.06101.2675.9784.3498.56
Earnings Per Share
0.880.820.840.630.701.10
EPS Growth
1.92%-2.38%33.33%-10.00%-36.36%26.44%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Services, Accessories and More
79.61
Preforms
59.08
Preform Intelligent Forming System
436.93
Bottle Preform Mold
93.03
Total
668.66

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
679.1753.1540.78488.77825.67906.11
Total Debt
43.5745.1827.689.4511.9315.51
Net Cash (Debt)
635.53707.92513.1479.32813.74890.61
Net Cash Growth
0.59%37.97%7.05%-41.10%-8.63%628.46%
Net Cash Per Share
5.315.924.263.986.759.94

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
111.9197.62116.6138.4642.67140.75
Capital Expenditures
-29.18-37.14-62.18-111.95-66.25-15.84
Free Cash Flow
82.7360.4754.4226.51-23.59124.91
Free Cash Flow Growth
13.00%11.12%105.29%--105.33%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
36.34%37.23%38.03%35.67%37.74%40.96%
Operating Margin
17.45%15.72%17.03%14.09%14.36%21.07%
Pretax Margin
17.58%16.97%18.96%16.82%18.58%21.44%
Profit Margin
14.61%14.47%15.68%14.25%15.48%17.64%
FCF Margin
11.46%8.93%8.43%4.97%-4.33%22.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.7000.5000.1001.0000.7000.400
Dividend Per Share Growth
0%400.00%-90.00%42.86%75.00%-
Dividend Yield
2.71%1.29%0.38%3.45%2.94%0.68%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
PE Ratio
29.2547.4831.6345.8133.8271.72
P/FCF Ratio
37.6677.0058.85131.27-56.59
PS Ratio
4.326.874.966.535.2412.65