Hubei Zhongyi Technology Inc. (SHE:301150)
China
· Delayed Price · Currency is CNY 20.82
-0.05 (-0.24%)
Jun 5, 2025, 2:45 PM CST
Hubei Zhongyi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,045 | 4,758 | 3,395 | 8.75 | 2,193 | 1,168 | Upgrade
|
| Other Revenue | 27.46 | 27.46 | 20.09 | 2,887 | 3.69 | 1.97 | Upgrade
|
| Revenue | 5,072 | 4,786 | 3,415 | 2,895 | 2,197 | 1,170 | Upgrade
|
| Revenue Growth (YoY) | 39.65% | 40.13% | 17.96% | 31.81% | 87.80% | 40.80% | Upgrade
|
| Cost of Revenue | 4,875 | 4,644 | 3,222 | 2,313 | 1,598 | 923.77 | Upgrade
|
| Gross Profit | 197.4 | 142.04 | 193.11 | 581.96 | 599.06 | 245.9 | Upgrade
|
| Selling, General & Admin | 68.88 | 69.96 | 61.21 | 54.64 | 44.27 | 30.74 | Upgrade
|
| Research & Development | 169.04 | 171.2 | 134.57 | 108.61 | 80.88 | 45.99 | Upgrade
|
| Other Operating Expenses | -30.25 | -30.02 | -9.84 | 7.37 | 7.63 | 4.21 | Upgrade
|
| Operating Expenses | 245.05 | 246.35 | 209.9 | 170.6 | 144.04 | 88.61 | Upgrade
|
| Operating Income | -47.66 | -104.3 | -16.79 | 411.36 | 455.01 | 157.29 | Upgrade
|
| Interest Expense | -44.08 | -40.04 | -16.02 | -24.92 | -25.38 | -20.82 | Upgrade
|
| Interest & Investment Income | 15.73 | 17.19 | 35.36 | 33.27 | 0.15 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.34 | -1.33 | -0.43 | -0.19 | -0.47 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | -77.34 | -128.48 | 2.13 | 419.52 | 429.32 | 136.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.77 | 30.7 | 18.4 | 5.28 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0 | 0.04 | -0.15 | -0.08 | Upgrade
|
| Asset Writedown | -8.51 | -2.54 | -0.24 | -0.47 | -0.42 | -0.13 | Upgrade
|
| Other Unusual Items | 11.95 | 11.94 | 17.03 | 25.08 | 5.96 | 3.99 | Upgrade
|
| Pretax Income | -42.11 | -88.37 | 37.31 | 449.45 | 434.71 | 139.96 | Upgrade
|
| Income Tax Expense | -4.88 | -4.17 | -15.79 | 36.31 | 53.31 | 15.98 | Upgrade
|
| Earnings From Continuing Operations | -37.23 | -84.2 | 53.1 | 413.14 | 381.39 | 123.97 | Upgrade
|
| Net Income | -37.23 | -84.2 | 53.1 | 413.14 | 381.39 | 123.97 | Upgrade
|
| Net Income to Common | -37.23 | -84.2 | 53.1 | 413.14 | 381.39 | 123.97 | Upgrade
|
| Net Income Growth | - | - | -87.15% | 8.32% | 207.64% | 204.30% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 179 | 183 | 169 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 179 | 183 | 169 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | -3.90% | -2.17% | 8.58% | 22.19% | 0.08% | 2.41% | Upgrade
|
| EPS (Basic) | -0.21 | -0.47 | 0.29 | 2.45 | 2.76 | 0.90 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.47 | 0.29 | 2.45 | 2.76 | 0.90 | Upgrade
|
| EPS Growth | - | - | -88.16% | -11.35% | 207.97% | 196.58% | Upgrade
|
| Free Cash Flow | 225.67 | 131.79 | -58.48 | -447.36 | -83.85 | -75.25 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.74 | -0.32 | -2.65 | -0.61 | -0.55 | Upgrade
|
| Dividend Per Share | - | - | 0.071 | 0.714 | 0.733 | - | Upgrade
|
| Dividend Growth | - | - | -90.00% | -2.50% | - | - | Upgrade
|
| Gross Margin | 3.89% | 2.97% | 5.65% | 20.10% | 27.27% | 21.02% | Upgrade
|
| Operating Margin | -0.94% | -2.18% | -0.49% | 14.21% | 20.71% | 13.45% | Upgrade
|
| Profit Margin | -0.73% | -1.76% | 1.55% | 14.27% | 17.36% | 10.60% | Upgrade
|
| Free Cash Flow Margin | 4.45% | 2.75% | -1.71% | -15.45% | -3.82% | -6.43% | Upgrade
|
| EBITDA | 96.53 | 34.47 | 100.32 | 480.93 | 499.58 | 198.46 | Upgrade
|
| EBITDA Margin | 1.90% | 0.72% | 2.94% | 16.61% | 22.74% | 16.97% | Upgrade
|
| D&A For EBITDA | 144.18 | 138.77 | 117.12 | 69.57 | 44.57 | 41.17 | Upgrade
|
| EBIT | -47.66 | -104.3 | -16.79 | 411.36 | 455.01 | 157.29 | Upgrade
|
| EBIT Margin | -0.94% | -2.18% | -0.49% | 14.21% | 20.71% | 13.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.08% | 12.26% | 11.42% | Upgrade
|
| Revenue as Reported | 5,072 | 4,786 | 3,415 | 2,895 | 2,197 | - | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.13 | 0.55 | 0.02 | 0.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.