Hubei Zhongyi Technology Inc. (SHE:301150)
China · Delayed Price · Currency is CNY 63.46
-4.94 (-7.22%)
May 27, 2026, 3:04 PM CST
Hubei Zhongyi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,398 | 5,849 | 4,758 | 3,395 | 8.75 | 2,193 |
Other Revenue | 24.78 | 24.78 | 27.46 | 20.09 | 2,887 | 3.69 |
| 6,422 | 5,874 | 4,786 | 3,415 | 2,895 | 2,197 | |
Revenue Growth (YoY) | 26.62% | 22.73% | 40.13% | 17.96% | 31.81% | 87.80% |
Cost of Revenue | 5,971 | 5,523 | 4,644 | 3,222 | 2,313 | 1,598 |
Gross Profit | 451.73 | 350.29 | 142.04 | 193.11 | 581.96 | 599.06 |
Selling, General & Admin | 98.54 | 92.38 | 69.96 | 61.21 | 54.64 | 44.27 |
Research & Development | 226.84 | 205.24 | 171.2 | 134.57 | 108.61 | 80.88 |
Other Operating Expenses | -22.13 | -26.6 | -30.02 | -9.84 | 7.37 | 7.63 |
Operating Expenses | 322.7 | 293.39 | 246.35 | 209.9 | 170.6 | 144.04 |
Operating Income | 129.02 | 56.89 | -104.3 | -16.79 | 411.36 | 455.01 |
Interest Expense | -43.19 | -41.68 | -40.04 | -16.02 | -24.92 | -25.38 |
Interest & Investment Income | 15.54 | 14.67 | 17.19 | 35.36 | 33.27 | 0.15 |
Other Non Operating Income (Expenses) | -3.06 | -3.05 | -1.51 | -0.43 | -0.19 | -0.47 |
EBT Excluding Unusual Items | 98.31 | 26.83 | -128.66 | 2.13 | 419.52 | 429.32 |
Gain (Loss) on Sale of Investments | 25.75 | 27.04 | 30.7 | 18.4 | 5.28 | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.02 | -0 | 0.04 | -0.15 |
Asset Writedown | 0.84 | -0.01 | -2.54 | -0.24 | -0.47 | -0.42 |
Other Unusual Items | 8.74 | 8.65 | 12.12 | 17.03 | 25.08 | 5.96 |
Pretax Income | 133.61 | 62.47 | -88.37 | 37.31 | 449.45 | 434.71 |
Income Tax Expense | -5.78 | -2.85 | -4.17 | -15.79 | 36.31 | 53.31 |
Earnings From Continuing Operations | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 |
Net Income | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 |
Net Income to Common | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 |
Net Income Growth | - | - | - | -87.15% | 8.32% | 207.64% |
Shares Outstanding (Basic) | 212 | 233 | 234 | 238 | 219 | 179 |
Shares Outstanding (Diluted) | 212 | 233 | 234 | 238 | 219 | 179 |
Shares Change (YoY) | -17.37% | -0.25% | -1.74% | 8.57% | 22.20% | 0.07% |
EPS (Basic) | 0.66 | 0.28 | -0.36 | 0.22 | 1.88 | 2.13 |
EPS (Diluted) | 0.66 | 0.28 | -0.36 | 0.22 | 1.88 | 2.13 |
EPS Growth | - | - | - | -88.16% | -11.36% | 207.98% |
Free Cash Flow | 164.59 | 267.45 | 131.79 | -58.48 | -447.36 | -83.85 |
Free Cash Flow Per Share | 0.78 | 1.15 | 0.56 | -0.25 | -2.04 | -0.47 |
Dividend Per Share | 0.280 | 0.280 | - | 0.055 | 0.549 | 0.564 |
Dividend Growth | - | - | - | -90.01% | -2.48% | - |
Gross Margin | 7.03% | 5.96% | 2.97% | 5.65% | 20.10% | 27.27% |
Operating Margin | 2.01% | 0.97% | -2.18% | -0.49% | 14.21% | 20.71% |
Profit Margin | 2.17% | 1.11% | -1.76% | 1.55% | 14.27% | 17.36% |
Free Cash Flow Margin | 2.56% | 4.55% | 2.75% | -1.71% | -15.45% | -3.82% |
EBITDA | 278.87 | 204.56 | 34.65 | 100.32 | 480.93 | 499.58 |
EBITDA Margin | 4.34% | 3.48% | 0.72% | 2.94% | 16.61% | 22.74% |
D&A For EBITDA | 149.85 | 147.67 | 138.95 | 117.12 | 69.57 | 44.57 |
EBIT | 129.02 | 56.89 | -104.3 | -16.79 | 411.36 | 455.01 |
EBIT Margin | 2.01% | 0.97% | -2.18% | -0.49% | 14.21% | 20.71% |
Effective Tax Rate | - | - | - | - | 8.08% | 12.26% |
Revenue as Reported | 6,422 | 5,874 | 4,786 | 3,415 | 2,895 | 2,197 |
Advertising Expenses | - | 0.23 | 0.08 | 0.13 | 0.55 | 0.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.