Ruijie Networks Co., Ltd. (SHE:301165)
China · Delayed Price · Currency is CNY 85.28
+2.96 (3.60%)
Sep 5, 2025, 3:04 PM CST
Ruijie Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
Operating Revenue | 13,084 | 11,185 | 10,565 | 10,464 | 8,740 | 6,464 | Upgrade |
Other Revenue | 220.85 | 513.76 | 976.16 | 862.43 | 448.85 | 233.74 | Upgrade |
| 13,304 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 | Upgrade | |
Revenue Growth (YoY) | 13.19% | 1.36% | 1.90% | 23.26% | 37.19% | 28.31% | Upgrade |
Cost of Revenue | 8,463 | 7,238 | 7,142 | 6,897 | 5,776 | 4,159 | Upgrade |
Gross Profit | 4,841 | 4,461 | 4,399 | 4,429 | 3,412 | 2,539 | Upgrade |
Selling, General & Admin | 2,449 | 2,511 | 2,322 | 2,314 | 1,879 | 1,361 | Upgrade |
Research & Development | 1,802 | 1,833 | 2,136 | 1,987 | 1,347 | 1,018 | Upgrade |
Other Operating Expenses | -202.45 | -234.82 | -184.42 | -226.95 | -122.45 | -156.69 | Upgrade |
Operating Expenses | 4,063 | 4,121 | 4,277 | 4,072 | 3,099 | 2,229 | Upgrade |
Operating Income | 778.29 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 | Upgrade |
Interest Expense | -38.59 | -37.41 | -26.29 | -46.89 | -37.76 | -35.14 | Upgrade |
Interest & Investment Income | 40.22 | 50.66 | 38.23 | 16.26 | 9.14 | 3.67 | Upgrade |
Currency Exchange Gain (Loss) | -0.68 | 1.96 | -27.9 | 36.46 | -7.21 | - | Upgrade |
Other Non Operating Income (Expenses) | -5.09 | -2.39 | -2.27 | -5.08 | -4.24 | -28.66 | Upgrade |
EBT Excluding Unusual Items | 774.15 | 353.2 | 103.47 | 357.3 | 272.73 | 249.86 | Upgrade |
Gain (Loss) on Sale of Investments | -1.17 | -1 | -1.75 | 0.86 | -3.78 | -0.13 | Upgrade |
Gain (Loss) on Sale of Assets | 1.98 | 7.6 | 2.32 | 1.41 | 0.32 | - | Upgrade |
Asset Writedown | -3.13 | -3 | -2.4 | -1.56 | -0.78 | - | Upgrade |
Other Unusual Items | 42.27 | 48.75 | 53.66 | 64.04 | 59.22 | - | Upgrade |
Pretax Income | 814.08 | 405.56 | 155.3 | 422.06 | 327.71 | 249.73 | Upgrade |
Income Tax Expense | -58.34 | -168.52 | -245.89 | -129.49 | -130.04 | -60.69 | Upgrade |
Net Income | 872.43 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 | Upgrade |
Net Income to Common | 872.43 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 | Upgrade |
Net Income Growth | 110.08% | 43.09% | -27.26% | 20.49% | 47.46% | -21.05% | Upgrade |
Shares Outstanding (Basic) | 796 | 796 | 791 | 702 | 697 | 701 | Upgrade |
Shares Outstanding (Diluted) | 796 | 796 | 791 | 702 | 697 | 701 | Upgrade |
Shares Change (YoY) | 0.58% | 0.58% | 12.70% | 0.77% | -0.61% | 0.59% | Upgrade |
EPS (Basic) | 1.10 | 0.72 | 0.51 | 0.79 | 0.66 | 0.44 | Upgrade |
EPS (Diluted) | 1.10 | 0.72 | 0.51 | 0.79 | 0.66 | 0.44 | Upgrade |
EPS Growth | 108.88% | 42.26% | -35.46% | 19.57% | 48.36% | -21.51% | Upgrade |
Free Cash Flow | 739.99 | -266.43 | 558.34 | -463.32 | 602.81 | 20.75 | Upgrade |
Free Cash Flow Per Share | 0.93 | -0.34 | 0.71 | -0.66 | 0.86 | 0.03 | Upgrade |
Dividend Per Share | 0.433 | 0.433 | 0.400 | 0.571 | - | - | Upgrade |
Dividend Growth | 8.22% | 8.22% | -30.00% | - | - | - | Upgrade |
Gross Margin | 36.39% | 38.13% | 38.12% | 39.10% | 37.13% | 37.91% | Upgrade |
Operating Margin | 5.85% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% | Upgrade |
Profit Margin | 6.56% | 4.91% | 3.48% | 4.87% | 4.98% | 4.63% | Upgrade |
Free Cash Flow Margin | 5.56% | -2.28% | 4.84% | -4.09% | 6.56% | 0.31% | Upgrade |
EBITDA | 875.88 | 431 | 221.11 | 435.04 | 370.57 | 355.18 | Upgrade |
EBITDA Margin | 6.58% | 3.68% | 1.92% | 3.84% | 4.03% | 5.30% | Upgrade |
D&A For EBITDA | 97.6 | 90.62 | 99.41 | 78.49 | 57.78 | 45.2 | Upgrade |
EBIT | 778.29 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 | Upgrade |
EBIT Margin | 5.85% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% | Upgrade |
Revenue as Reported | 11,699 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.