Ruijie Networks Co., Ltd. (SHE:301165)
China · Delayed Price · Currency is CNY 82.88
-1.67 (-1.98%)
Feb 13, 2026, 3:04 PM CST
Ruijie Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,488 | 11,185 | 10,565 | 10,464 | 8,740 | 6,464 |
Other Revenue | 513.76 | 513.76 | 976.16 | 862.43 | 448.85 | 233.74 |
| 14,002 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 | |
Revenue Growth (YoY) | 17.00% | 1.36% | 1.90% | 23.26% | 37.19% | 28.31% |
Cost of Revenue | 8,855 | 7,238 | 7,142 | 6,897 | 5,776 | 4,159 |
Gross Profit | 5,147 | 4,461 | 4,399 | 4,429 | 3,412 | 2,539 |
Selling, General & Admin | 2,581 | 2,511 | 2,322 | 2,314 | 1,879 | 1,361 |
Research & Development | 1,967 | 1,833 | 2,136 | 1,987 | 1,347 | 1,018 |
Other Operating Expenses | -204.56 | -234.82 | -184.42 | -226.95 | -122.45 | -156.69 |
Operating Expenses | 4,347 | 4,121 | 4,277 | 4,072 | 3,099 | 2,229 |
Operating Income | 800.74 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 |
Interest Expense | -32.84 | -37.41 | -26.29 | -46.89 | -37.76 | -35.14 |
Interest & Investment Income | 33.36 | 50.66 | 38.23 | 16.26 | 9.14 | 3.67 |
Currency Exchange Gain (Loss) | 1.96 | 1.96 | -27.9 | 36.46 | -7.21 | - |
Other Non Operating Income (Expenses) | -10 | -2.39 | -2.27 | -5.08 | -4.24 | -28.66 |
EBT Excluding Unusual Items | 793.21 | 353.2 | 103.47 | 357.3 | 272.73 | 249.86 |
Gain (Loss) on Sale of Investments | -1.18 | -1 | -1.75 | 0.86 | -3.78 | -0.13 |
Gain (Loss) on Sale of Assets | 1.27 | 7.6 | 2.32 | 1.41 | 0.32 | - |
Asset Writedown | -12.27 | -3 | -2.4 | -1.56 | -0.78 | - |
Other Unusual Items | 48.75 | 48.75 | 53.66 | 64.04 | 59.22 | - |
Pretax Income | 829.78 | 405.56 | 155.3 | 422.06 | 327.71 | 249.73 |
Income Tax Expense | -13 | -168.52 | -245.89 | -129.49 | -130.04 | -60.69 |
Net Income | 842.79 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 |
Net Income to Common | 842.79 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 |
Net Income Growth | 57.76% | 43.09% | -27.26% | 20.49% | 47.46% | -21.05% |
Shares Outstanding (Basic) | 796 | 796 | 791 | 702 | 697 | 701 |
Shares Outstanding (Diluted) | 796 | 796 | 791 | 702 | 697 | 701 |
Shares Change (YoY) | 0.58% | 0.58% | 12.70% | 0.77% | -0.61% | 0.59% |
EPS (Basic) | 1.06 | 0.72 | 0.51 | 0.79 | 0.66 | 0.44 |
EPS (Diluted) | 1.06 | 0.72 | 0.51 | 0.79 | 0.66 | 0.44 |
EPS Growth | 56.85% | 42.26% | -35.46% | 19.57% | 48.36% | -21.51% |
Free Cash Flow | 409.41 | -266.43 | 558.34 | -463.32 | 602.81 | 20.75 |
Free Cash Flow Per Share | 0.51 | -0.34 | 0.71 | -0.66 | 0.86 | 0.03 |
Dividend Per Share | 0.433 | 0.433 | 0.400 | 0.571 | - | - |
Dividend Growth | 8.22% | 8.22% | -30.00% | - | - | - |
Gross Margin | 36.76% | 38.13% | 38.12% | 39.10% | 37.13% | 37.91% |
Operating Margin | 5.72% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% |
Profit Margin | 6.02% | 4.91% | 3.48% | 4.87% | 4.98% | 4.63% |
Free Cash Flow Margin | 2.92% | -2.28% | 4.84% | -4.09% | 6.56% | 0.31% |
EBITDA | 884.76 | 431 | 221.11 | 435.04 | 370.57 | 355.18 |
EBITDA Margin | 6.32% | 3.68% | 1.92% | 3.84% | 4.03% | 5.30% |
D&A For EBITDA | 84.02 | 90.62 | 99.41 | 78.49 | 57.78 | 45.2 |
EBIT | 800.74 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 |
EBIT Margin | 5.72% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% |
Revenue as Reported | 14,002 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.