Ruijie Networks Co., Ltd. (SHE: 301165)
China
· Delayed Price · Currency is CNY 68.24
-1.70 (-2.43%)
Jan 3, 2025, 9:30 AM CST
Ruijie Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 10,991 | 10,565 | 10,464 | 8,740 | 6,464 | 5,135 | Upgrade
|
| Other Revenue | 976.16 | 976.16 | 862.43 | 448.85 | 233.74 | 84.62 | Upgrade
|
| Revenue | 11,968 | 11,542 | 11,326 | 9,189 | 6,698 | 5,220 | Upgrade
|
| Revenue Growth (YoY) | 1.68% | 1.90% | 23.26% | 37.19% | 28.31% | 21.89% | Upgrade
|
| Cost of Revenue | 7,608 | 7,078 | 6,897 | 5,776 | 4,159 | 2,860 | Upgrade
|
| Gross Profit | 4,360 | 4,464 | 4,429 | 3,412 | 2,539 | 2,360 | Upgrade
|
| Selling, General & Admin | 2,453 | 2,387 | 2,314 | 1,879 | 1,361 | 1,304 | Upgrade
|
| Research & Development | 1,837 | 2,136 | 1,987 | 1,347 | 1,018 | 863.53 | Upgrade
|
| Other Operating Expenses | -228.51 | -184.42 | -226.95 | -122.45 | -156.69 | -107.54 | Upgrade
|
| Operating Expenses | 4,062 | 4,342 | 4,072 | 3,099 | 2,229 | 2,060 | Upgrade
|
| Operating Income | 298.05 | 121.7 | 356.55 | 312.8 | 309.99 | 300.3 | Upgrade
|
| Interest Expense | -33.41 | -26.29 | -46.89 | -37.76 | -35.14 | -18.47 | Upgrade
|
| Interest & Investment Income | 52.25 | 38.23 | 16.26 | 9.14 | 3.67 | 2.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.9 | -27.9 | 36.46 | -7.21 | - | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.53 | -2.27 | -5.08 | -4.24 | -28.66 | -1.31 | Upgrade
|
| EBT Excluding Unusual Items | 305.52 | 103.47 | 357.3 | 272.73 | 249.86 | 283.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.21 | -1.75 | 0.86 | -3.78 | -0.13 | 3.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.81 | 2.32 | 1.41 | 0.32 | - | -0.07 | Upgrade
|
| Asset Writedown | -5.56 | -2.4 | -1.56 | -0.78 | - | -5.17 | Upgrade
|
| Other Unusual Items | 71.43 | 53.66 | 64.04 | 59.22 | - | 86.96 | Upgrade
|
| Pretax Income | 376.99 | 155.3 | 422.06 | 327.71 | 249.73 | 368.3 | Upgrade
|
| Income Tax Expense | -157.23 | -245.89 | -129.49 | -130.04 | -60.69 | -24.88 | Upgrade
|
| Net Income | 534.22 | 401.2 | 551.55 | 457.75 | 310.42 | 393.18 | Upgrade
|
| Net Income to Common | 534.22 | 401.2 | 551.55 | 457.75 | 310.42 | 393.18 | Upgrade
|
| Net Income Growth | 69.33% | -27.26% | 20.49% | 47.46% | -21.05% | 11.54% | Upgrade
|
| Shares Outstanding (Basic) | 565 | 565 | 501 | 498 | 501 | 498 | Upgrade
|
| Shares Outstanding (Diluted) | 565 | 565 | 501 | 498 | 501 | 498 | Upgrade
|
| Shares Change (YoY) | 2.22% | 12.70% | 0.77% | -0.62% | 0.60% | -1.17% | Upgrade
|
| EPS (Basic) | 0.95 | 0.71 | 1.10 | 0.92 | 0.62 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.71 | 1.10 | 0.92 | 0.62 | 0.79 | Upgrade
|
| EPS Growth | 65.65% | -35.45% | 19.57% | 48.39% | -21.52% | 12.86% | Upgrade
|
| Free Cash Flow | -211.04 | 558.34 | -463.32 | 602.81 | 20.75 | 140.62 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | 0.99 | -0.92 | 1.21 | 0.04 | 0.28 | Upgrade
|
| Dividend Per Share | 0.560 | 0.560 | 0.800 | - | - | - | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | - | - | - | - | Upgrade
|
| Gross Margin | 36.43% | 38.68% | 39.10% | 37.13% | 37.90% | 45.22% | Upgrade
|
| Operating Margin | 2.49% | 1.05% | 3.15% | 3.40% | 4.63% | 5.75% | Upgrade
|
| Profit Margin | 4.46% | 3.48% | 4.87% | 4.98% | 4.63% | 7.53% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 4.84% | -4.09% | 6.56% | 0.31% | 2.69% | Upgrade
|
| EBITDA | 404.52 | 216.17 | 435.04 | 370.57 | 355.18 | 334.9 | Upgrade
|
| EBITDA Margin | 3.38% | 1.87% | 3.84% | 4.03% | 5.30% | 6.42% | Upgrade
|
| D&A For EBITDA | 106.47 | 94.48 | 78.49 | 57.78 | 45.2 | 34.61 | Upgrade
|
| EBIT | 298.05 | 121.7 | 356.55 | 312.8 | 309.99 | 300.3 | Upgrade
|
| EBIT Margin | 2.49% | 1.05% | 3.15% | 3.40% | 4.63% | 5.75% | Upgrade
|
| Revenue as Reported | 11,968 | 11,542 | 11,326 | 9,189 | 6,698 | 5,220 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.