Ruijie Networks Co., Ltd. (SHE:301165)
China flag China · Delayed Price · Currency is CNY
70.40
+0.04 (0.06%)
Apr 25, 2025, 2:45 PM CST

Ruijie Networks Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2017 - 2019
Operating Revenue
11,18510,56510,4648,7406,464
Upgrade
Other Revenue
513.76976.16862.43448.85233.74
Upgrade
Revenue
11,69911,54211,3269,1896,698
Upgrade
Revenue Growth (YoY)
1.36%1.90%23.26%37.19%28.31%
Upgrade
Cost of Revenue
7,2387,1426,8975,7764,159
Upgrade
Gross Profit
4,4614,3994,4293,4122,539
Upgrade
Selling, General & Admin
2,5112,3222,3141,8791,361
Upgrade
Research & Development
1,8332,1361,9871,3471,018
Upgrade
Other Operating Expenses
-234.82-184.42-226.95-122.45-156.69
Upgrade
Operating Expenses
4,1214,2774,0723,0992,229
Upgrade
Operating Income
340.38121.7356.55312.8309.99
Upgrade
Interest Expense
-37.41-26.29-46.89-37.76-35.14
Upgrade
Interest & Investment Income
50.6638.2316.269.143.67
Upgrade
Currency Exchange Gain (Loss)
1.96-27.936.46-7.21-
Upgrade
Other Non Operating Income (Expenses)
-2.39-2.27-5.08-4.24-28.66
Upgrade
EBT Excluding Unusual Items
353.2103.47357.3272.73249.86
Upgrade
Gain (Loss) on Sale of Investments
-1-1.750.86-3.78-0.13
Upgrade
Gain (Loss) on Sale of Assets
7.62.321.410.32-
Upgrade
Asset Writedown
-3-2.4-1.56-0.78-
Upgrade
Other Unusual Items
48.7553.6664.0459.22-
Upgrade
Pretax Income
405.56155.3422.06327.71249.73
Upgrade
Income Tax Expense
-168.52-245.89-129.49-130.04-60.69
Upgrade
Net Income
574.08401.2551.55457.75310.42
Upgrade
Net Income to Common
574.08401.2551.55457.75310.42
Upgrade
Net Income Growth
43.09%-27.26%20.49%47.46%-21.05%
Upgrade
Shares Outstanding (Basic)
568565501498501
Upgrade
Shares Outstanding (Diluted)
568565501498501
Upgrade
Shares Change (YoY)
0.59%12.70%0.77%-0.62%0.60%
Upgrade
EPS (Basic)
1.010.711.100.920.62
Upgrade
EPS (Diluted)
1.010.711.100.920.62
Upgrade
EPS Growth
42.25%-35.45%19.56%48.39%-21.52%
Upgrade
Free Cash Flow
-266.43558.34-463.32602.8120.75
Upgrade
Free Cash Flow Per Share
-0.470.99-0.921.210.04
Upgrade
Dividend Per Share
0.6060.5600.800--
Upgrade
Dividend Growth
8.21%-30.00%---
Upgrade
Gross Margin
38.13%38.12%39.10%37.13%37.91%
Upgrade
Operating Margin
2.91%1.05%3.15%3.40%4.63%
Upgrade
Profit Margin
4.91%3.48%4.87%4.98%4.63%
Upgrade
Free Cash Flow Margin
-2.28%4.84%-4.09%6.56%0.31%
Upgrade
EBITDA
431221.11435.04370.57355.18
Upgrade
EBITDA Margin
3.68%1.92%3.84%4.03%5.30%
Upgrade
D&A For EBITDA
90.6299.4178.4957.7845.2
Upgrade
EBIT
340.38121.7356.55312.8309.99
Upgrade
EBIT Margin
2.91%1.05%3.15%3.40%4.63%
Upgrade
Revenue as Reported
11,69911,54211,3269,1896,698
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.