Ruijie Networks Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	79,052	70,636	41,023	21,528	19,381	-
Market Cap Growth	131.73%	72.19%	90.55%	11.08%	-	-
Enterprise Value	79,540	70,435	40,869	20,485	20,152	-
Last Close Price	99.38	88.80	51.11	26.36	23.41	-
PE Ratio	111.06	101.44	71.46	53.66	35.14	-
Forward PE	46.57	58.04	60.78	26.33	27.61	-
PS Ratio	5.35	4.93	3.51	1.87	1.71	-
PB Ratio	15.40	14.16	8.97	5.02	4.51	-
P/TBV Ratio	16.98	14.30	9.07	5.04	4.53	-
P/FCF Ratio	77.28	44.74	-	38.56	-	-
P/OCF Ratio	63.62	38.65	187.45	24.79	-	-
EV/Sales Ratio	5.38	4.92	3.49	1.78	1.78	-
EV/EBITDA Ratio	76.89	77.14	92.75	92.65	46.32	-
EV/EBIT Ratio	92.67	87.94	120.07	168.33	56.52	-
EV/FCF Ratio	77.76	44.61	-	36.69	-	-
Debt / Equity Ratio	0.29	0.29	0.34	0.21	0.18	0.35
Debt / EBITDA Ratio	1.45	1.47	3.05	2.89	1.50	1.28
Debt / FCF Ratio	1.47	0.91	-	1.60	-	0.90
Net Debt / Equity Ratio	0.10	-0.23	0.02	-0.33	-0.50	-0.48
Net Debt / EBITDA Ratio	0.50	-1.24	0.17	-6.35	-4.99	-2.02
Net Debt / FCF Ratio	0.48	-0.72	-0.27	-2.51	4.68	-1.24
Asset Turnover	1.51	1.45	1.31	1.40	1.66	1.96
Inventory Turnover	2.38	2.94	2.32	2.40	2.47	2.85
Quick Ratio	0.66	0.94	0.71	0.96	1.03	0.56
Current Ratio	1.63	1.53	1.45	1.70	1.91	1.21
Return on Equity (ROE)	14.49%	14.56%	12.96%	9.35%	18.83%	34.88%
Return on Assets (ROA)	5.47%	5.08%	2.38%	0.92%	3.27%	4.17%
Return on Invested Capital (ROIC)	14.85%	15.90%	9.04%	4.86%	24.27%	41.82%
Return on Capital Employed (ROCE)	16.50%	15.80%	7.30%	2.70%	8.00%	18.50%
Earnings Yield	0.90%	0.99%	1.40%	1.86%	2.85%	-
FCF Yield	1.29%	2.23%	-0.65%	2.59%	-2.39%	-
Dividend Yield	0.53%	0.59%	1.19%	1.52%	2.44%	-
Payout Ratio	51.06%	52.36%	60.24%	117.83%	6.86%	5.80%
Buyback Yield / Dilution	-0.07%	-0.00%	-0.54%	-12.70%	-0.77%	0.61%
Total Shareholder Return	0.46%	0.59%	0.64%	-11.19%	1.67%	0.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.