Ruijie Networks Co., Ltd. (SHE:301165)
China flag China · Delayed Price · Currency is CNY
71.17
+2.15 (3.12%)
Apr 3, 2025, 2:45 PM CST

Ruijie Networks Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2017 - 2019
Net Income
574.08401.2551.55457.75310.42
Upgrade
Depreciation & Amortization
167.92183.11155.85110.1945.2
Upgrade
Other Amortization
36.9732.5417.2212.4411.62
Upgrade
Loss (Gain) From Sale of Assets
-7.6-2.32-1.41-0.32-
Upgrade
Asset Writedown & Restructuring Costs
59.452.41.5626.6328.36
Upgrade
Loss (Gain) From Sale of Investments
1.171.75-1.363.780.13
Upgrade
Provision & Write-off of Bad Debts
-3.5-2.14--
Upgrade
Other Operating Activities
37.4252.6893.0334.0847.62
Upgrade
Change in Accounts Receivable
-775.69-629.7112.73178.11-216.36
Upgrade
Change in Inventory
-549.46172.09-629.14-1,002-725.76
Upgrade
Change in Accounts Payable
847.06880.84-482.211,026880.82
Upgrade
Change in Other Net Operating Assets
3.4418.32169.6835.34-49.62
Upgrade
Operating Cash Flow
218.85868.56-245.7748.99268.37
Upgrade
Operating Cash Flow Growth
-74.80%--179.08%24.29%
Upgrade
Capital Expenditures
-485.29-310.22-217.63-146.18-247.63
Upgrade
Sale of Property, Plant & Equipment
1.341.461.91.520.46
Upgrade
Investment in Securities
--95.030--
Upgrade
Other Investing Activities
-585.64-1.36-0
Upgrade
Investing Cash Flow
-1,070-403.79-214.36-144.65-247.16
Upgrade
Short-Term Debt Issued
-273.432,2231,1771,881
Upgrade
Long-Term Debt Issued
1,318----
Upgrade
Total Debt Issued
1,318273.432,2231,1771,881
Upgrade
Short-Term Debt Repaid
--830-2,030-1,094-1,577
Upgrade
Long-Term Debt Repaid
-1,250-90.14-74.6-65.08-
Upgrade
Total Debt Repaid
-1,250-920.14-2,104-1,159-1,577
Upgrade
Net Debt Issued (Repaid)
68.24-646.71118.817.57304
Upgrade
Issuance of Common Stock
--2,118--
Upgrade
Common Dividends Paid
-345.85-472.73-37.81-26.56-29.39
Upgrade
Other Financing Activities
-71.48-3.64-13.94--3.45
Upgrade
Financing Cash Flow
-349.09-1,1232,185-8.99271.16
Upgrade
Foreign Exchange Rate Adjustments
5.05-2.4819.05-8.05-19.12
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
-1,195-660.781,744587.29273.25
Upgrade
Free Cash Flow
-266.43558.34-463.32602.8120.75
Upgrade
Free Cash Flow Growth
---2805.28%-85.25%
Upgrade
Free Cash Flow Margin
-2.28%4.84%-4.09%6.56%0.31%
Upgrade
Free Cash Flow Per Share
-0.470.99-0.921.210.04
Upgrade
Cash Income Tax Paid
76.47104.6583.97113.2480.07
Upgrade
Levered Free Cash Flow
-1,022-193.24-817.51440.14-26.61
Upgrade
Unlevered Free Cash Flow
-1,022-176.81-788.2463.73-4.64
Upgrade
Change in Net Working Capital
1,012202.871,045-246.5116.59
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.