Beijing Dataway Horizon Co.,Ltd. (SHE:301169)

Beijing Dataway Horizon Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,278	2,878	3,806	2,174	2,835	-
Market Cap Growth	64.49%	-24.38%	75.02%	-23.29%	-	-
Enterprise Value	4,037	2,524	3,378	1,701	2,610	-
Last Close Price	59.39	40.04	52.68	30.10	38.94	-
PE Ratio	-	-	-	-	63.54	-
PS Ratio	12.72	8.38	10.08	6.70	7.25	-
PB Ratio	9.12	5.49	6.45	3.26	4.04	-
P/TBV Ratio	11.18	6.68	6.80	3.58	4.32	-
P/FCF Ratio	-	-	-	668.47	1517.98	-
P/OCF Ratio	-	-	-	99.88	382.50	-
EV/Sales Ratio	12.00	7.35	8.95	5.24	6.68	-
EV/EBITDA Ratio	-	-	-	-	67.39	-
EV/EBIT Ratio	-	-	-	-	70.11	-
EV/FCF Ratio	-206.85	-	-	522.84	1397.68	-
Debt / Equity Ratio	0.04	0.05	0.02	0.03	0.01	-
Debt / EBITDA Ratio	-	-	-	-	0.15	-
Debt / FCF Ratio	-	-	-	6.41	3.91	-
Net Debt / Equity Ratio	-0.58	-0.69	-0.76	-0.77	-0.84	-0.83
Net Debt / EBITDA Ratio	6.08	5.50	8.08	25.70	-15.28	-5.56
Net Debt / FCF Ratio	13.97	9.10	8.82	-158.56	-316.93	-6.41
Asset Turnover	0.52	0.46	0.47	0.39	0.58	0.77
Inventory Turnover	2.24	4.67	4.02	3.50	5.07	5.14
Quick Ratio	2.41	2.75	3.84	3.98	5.39	2.79
Current Ratio	3.13	3.01	4.28	4.46	5.86	3.12
Return on Equity (ROE)	-11.86%	-12.88%	-9.54%	-1.71%	8.08%	14.88%
Return on Assets (ROA)	-4.33%	-5.69%	-4.70%	-1.88%	3.47%	6.73%
Return on Invested Capital (ROIC)	-22.63%	-44.08%	-40.81%	-19.21%	35.54%	73.32%
Return on Capital Employed (ROCE)	-9.50%	-12.70%	-10.00%	-3.70%	5.30%	14.50%
Earnings Yield	-1.38%	-2.50%	-1.40%	-0.49%	1.57%	-
FCF Yield	-0.46%	-1.37%	-1.34%	0.15%	0.07%	-
Dividend Yield	-	-	-	-	0.77%	-
Payout Ratio	-	-	-	-	-	16.01%
Buyback Yield / Dilution	-0.39%	0.07%	-2.12%	-26.43%	-3.28%	-2.01%
Total Shareholder Return	-0.39%	0.07%	-2.12%	-26.43%	-2.51%	-2.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.