Beijing Dataway Horizon Co.,Ltd. (SHE:301169)
China · Delayed Price · Currency is CNY 53.93
-1.51 (-2.72%)
At close: Aug 28, 2026
Beijing Dataway Horizon Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 3,885 | 3,609 | 2,878 | 3,806 | 2,174 | 2,835 | |
Market Cap Growth | 6.73% | 25.42% | -24.38% | 75.02% | -23.29% | - |
Enterprise Value | 3,671 | 3,368 | 2,524 | 3,378 | 1,701 | 2,610 |
Last Close Price | 53.93 | 50.10 | 40.04 | 52.68 | 30.10 | 38.94 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | - | - | - | 63.54 |
Forward PE | - | 66.05 | 66.05 | 66.05 | - | - |
PS Ratio | 10.62 | 9.96 | 8.38 | 10.08 | 6.70 | 7.25 |
PB Ratio | 8.44 | 7.37 | 5.49 | 6.45 | 3.26 | 4.04 |
P/TBV Ratio | 10.32 | 8.97 | 6.68 | 6.80 | 3.58 | 4.32 |
P/FCF Ratio | - | - | - | - | 668.47 | 1517.98 |
P/OCF Ratio | - | - | - | - | 99.88 | 382.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 10.04 | 9.30 | 7.35 | 8.95 | 5.24 | 6.68 |
EV/EBITDA Ratio | - | - | - | - | - | 67.39 |
EV/EBIT Ratio | - | - | - | - | - | 70.11 |
EV/FCF Ratio | - | - | - | - | 522.84 | 1397.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.07 | 0.07 | 0.05 | 0.02 | 0.03 | 0.01 |
Debt / EBITDA Ratio | - | - | - | - | - | 0.15 |
Debt / FCF Ratio | - | - | - | - | 6.41 | 3.91 |
Net Debt / Equity Ratio | -0.55 | -0.61 | -0.69 | -0.76 | -0.77 | -0.84 |
Net Debt / EBITDA Ratio | 10.53 | 11.12 | 5.70 | 8.08 | 25.70 | -15.28 |
Net Debt / FCF Ratio | 12.93 | 10.50 | 9.10 | 8.82 | -158.56 | -316.93 |
Asset Turnover | 0.58 | 0.52 | 0.46 | 0.47 | 0.39 | 0.58 |
Inventory Turnover | 2.72 | 4.72 | 4.67 | 4.02 | 3.50 | 5.07 |
Quick Ratio | 2.77 | 2.90 | 2.75 | 3.84 | 3.98 | 5.39 |
Current Ratio | 3.41 | 3.22 | 3.01 | 4.28 | 4.46 | 5.86 |
Return on Equity (ROE) | -5.04% | -6.91% | -12.88% | -9.54% | -1.71% | 8.08% |
Return on Assets (ROA) | -2.71% | -2.71% | -5.69% | -4.70% | -1.88% | 3.47% |
Return on Invested Capital (ROIC) | -13.37% | -17.22% | -44.08% | -40.81% | -19.21% | 37.06% |
Return on Capital Employed (ROCE) | -5.80% | -6.10% | -12.70% | -10.00% | -3.70% | 5.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -0.73% | -1.08% | -2.50% | -1.40% | -0.49% | 1.57% |
FCF Yield | -0.50% | -0.79% | -1.37% | -1.34% | 0.15% | 0.07% |
Dividend Yield | - | - | - | - | - | 0.77% |
Buyback Yield / Dilution | -0.96% | -0.64% | 0.07% | -2.12% | -26.43% | -3.28% |
Total Shareholder Return | -0.96% | -0.64% | 0.07% | -2.12% | -26.43% | -2.51% |