Easy Click Worldwide Network Technology Co., Ltd. (SHE:301171)
China
· Delayed Price · Currency is CNY 25.81
+0.48 (1.89%)
At close: Jun 5, 2025, 2:57 PM CST
SHE:301171 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 237.67 | 231.83 | 217.04 | 262.12 | 258.54 | 234.71 | Upgrade
|
| Depreciation & Amortization | 21.69 | 21.69 | 22.24 | 21.5 | 16.55 | 2.03 | Upgrade
|
| Other Amortization | 6.81 | 6.81 | 5.62 | 3.6 | 4.66 | 7.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.52 | -4.52 | -1.3 | 0.05 | -0.34 | 0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.23 | -0.23 | 0.42 | -0.17 | 36.95 | 48.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -12.11 | -12.11 | -21.03 | -25.72 | -0.7 | 8.72 | Upgrade
|
| Stock-Based Compensation | -6.01 | -6.01 | 6.01 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 15.34 | 15.34 | 7.07 | 26.64 | - | - | Upgrade
|
| Other Operating Activities | 11.75 | 65.2 | 108.6 | 42.86 | 3.42 | 2.38 | Upgrade
|
| Change in Accounts Receivable | -234.73 | -234.73 | 402.16 | -111.66 | -957.12 | -655.51 | Upgrade
|
| Change in Inventory | -0.77 | -0.77 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | 392.43 | 392.43 | -558.68 | -413.18 | 818.65 | 660.24 | Upgrade
|
| Operating Cash Flow | 425.03 | 472.62 | 148.03 | -199.63 | 178.17 | 302.47 | Upgrade
|
| Operating Cash Flow Growth | 63.33% | 219.28% | - | - | -41.09% | 25.23% | Upgrade
|
| Capital Expenditures | -9.67 | -8.75 | -3.51 | -8.65 | -31.87 | -9.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.31 | 0.35 | 0.35 | 0.26 | 1.69 | 0.02 | Upgrade
|
| Cash Acquisitions | 2.27 | 0.1 | -58.03 | - | - | -7.04 | Upgrade
|
| Divestitures | 27.82 | - | 2.99 | -4.15 | - | - | Upgrade
|
| Investment in Securities | -582.16 | 111.24 | -396.64 | -358.53 | -3.51 | - | Upgrade
|
| Other Investing Activities | 188.03 | -201.62 | -343.36 | 5.09 | - | 0.19 | Upgrade
|
| Investing Cash Flow | -373.4 | -98.69 | -798.2 | -365.97 | -33.69 | -15.86 | Upgrade
|
| Short-Term Debt Issued | - | 1,194 | 136 | 743.05 | 225.55 | 5.52 | Upgrade
|
| Total Debt Issued | 815.34 | 1,194 | 136 | 743.05 | 225.55 | 5.52 | Upgrade
|
| Short-Term Debt Repaid | - | -786 | -86 | -857.93 | -74.52 | -5.52 | Upgrade
|
| Long-Term Debt Repaid | - | -29.68 | -27.39 | -7.37 | -14.14 | - | Upgrade
|
| Total Debt Repaid | -1,223 | -815.68 | -113.39 | -865.3 | -88.66 | -5.52 | Upgrade
|
| Net Debt Issued (Repaid) | -408.01 | 378.14 | 22.61 | -122.26 | 136.89 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,242 | - | - | Upgrade
|
| Repurchase of Common Stock | -10.05 | -10.05 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -80.56 | -75.6 | -29.45 | - | - | -15.94 | Upgrade
|
| Dividends Paid | -80.56 | -75.6 | -29.45 | - | - | -15.94 | Upgrade
|
| Other Financing Activities | 16.88 | - | - | -35.78 | -8.35 | -12.86 | Upgrade
|
| Financing Cash Flow | -481.74 | 292.49 | -6.84 | 1,084 | 128.53 | -28.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.45 | 15.14 | 14.77 | 82.8 | -22.49 | -54.05 | Upgrade
|
| Net Cash Flow | -418.66 | 681.57 | -642.24 | 600.83 | 250.53 | 203.76 | Upgrade
|
| Free Cash Flow | 415.36 | 463.88 | 144.51 | -208.29 | 146.3 | 293.44 | Upgrade
|
| Free Cash Flow Growth | 61.72% | 220.99% | - | - | -50.14% | 22.78% | Upgrade
|
| Free Cash Flow Margin | 13.87% | 18.21% | 6.74% | -9.03% | 4.27% | 11.84% | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 0.98 | 0.31 | -0.49 | 0.37 | 0.74 | Upgrade
|
| Cash Interest Paid | - | - | - | 10.26 | 1.15 | 0.01 | Upgrade
|
| Cash Income Tax Paid | 12.87 | 31.19 | 69.25 | 56.16 | 44.44 | 51.24 | Upgrade
|
| Levered Free Cash Flow | 458.24 | 333.44 | 135.8 | -318.64 | 78.56 | 190.51 | Upgrade
|
| Unlevered Free Cash Flow | 471.05 | 346.4 | 139.59 | -308.77 | 82.79 | 190.52 | Upgrade
|
| Change in Net Working Capital | -326.7 | -206.71 | 44.42 | 453.6 | 116.88 | 6.22 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.