Sichuan Joyou Digital Technologies Co.,Ltd. (SHE:301172)
China flag China · Delayed Price · Currency is CNY
21.28
+0.38 (1.82%)
At close: Aug 3, 2026

SHE:301172 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
484.65444.42378.93415.07409.89354.05
Revenue Growth
40.22%17.28%-8.71%1.26%15.77%8.04%
Gross Profit
118.1111.09115.88146.49148.04119.5
Operating Income
32.2630.0931.2957.6579.4572.3
Net Income
35.2134.846.163.472.2567.46
Earnings Per Share
0.200.200.270.430.560.52
EPS Growth
-10.91%-24.77%-37.63%-23.07%6.85%-9.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Smart City Information System Integration
405.43351.44
Financial Security
19.1818.39
Design, R&D and Technical Services
14.715.86
Sales of Self-Developed Products
3.181.98
Operation and Maintenance
1.531.19
Unallocated Other Operations
0.390.08
Total
444.42378.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
957.55992.9989.41,168278.74284.2
Total Debt
5.274.652.713.781.638.06
Net Cash (Debt)
952.28988.25986.71,164277.11276.14
Net Cash Growth
-1.85%0.16%-15.22%319.98%0.35%2.70%
Net Cash Per Share
5.495.715.727.872.142.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
54.0350.16-9.25-14.38-3.0620.29
Capital Expenditures
-9.46-7.23-117.43-0.84-0.6-0.74
Free Cash Flow
44.5742.94-126.68-15.22-3.6719.55
Free Cash Flow Growth
------71.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
24.37%25.00%30.58%35.29%36.12%33.75%
Operating Margin
6.66%6.77%8.26%13.89%19.38%20.42%
Pretax Margin
9.40%9.75%13.52%17.45%20.24%21.37%
Profit Margin
7.27%7.83%12.17%15.28%17.63%19.05%
FCF Margin
9.20%9.66%-33.43%-3.67%-0.89%5.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1000.1000.1430.250
Dividend Per Share Growth
0%-30.02%-42.84%-
Dividend Yield
0.48%0.45%0.75%0.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
104.75109.0971.7275.49--
P/FCF Ratio
82.3488.42----
PS Ratio
7.578.548.7311.53--