Shenzhen Aoni Electronic Co., Ltd. (SHE:301189)
61.00
-1.08 (-1.74%)
Sep 11, 2026, 3:04 PM CST
Shenzhen Aoni Electronic Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 701.28 | 173.67 | 171.26 | 146.57 | 433.13 | 1,978 |
Trading Asset Securities | 181.17 | 216.05 | 132.24 | 278.46 | 492.42 | - |
Cash & Short-Term Investments | 882.45 | 389.72 | 303.5 | 425.03 | 925.55 | 1,978 |
Cash Growth | 142.28% | 28.41% | -28.59% | -54.08% | -53.20% | 732.17% |
Accounts Receivable | 484.83 | 395.61 | 107.89 | 79.99 | 125.55 | 198.34 |
Other Receivables | 9.78 | 12.25 | 14.63 | 9.27 | 6.41 | 13.18 |
Receivables | 494.6 | 407.86 | 122.51 | 89.26 | 131.96 | 211.51 |
Inventory | 786.63 | 375.04 | 169.22 | 133.67 | 183.59 | 186.39 |
Other Current Assets | 535.02 | 305.08 | 597.37 | 733.92 | 713.42 | 18.77 |
Total Current Assets | 2,699 | 1,478 | 1,193 | 1,382 | 1,955 | 2,394 |
Property, Plant & Equipment | 1,449 | 1,318 | 735.44 | 541.31 | 412.19 | 214.3 |
Long-Term Investments | 76.13 | 65.12 | 36.99 | 22.63 | 23.1 | - |
Other Intangible Assets | 51.61 | 49.27 | 48.62 | 49.16 | 47.25 | 50.53 |
Long-Term Deferred Tax Assets | 74.29 | 48.47 | 31.41 | 27.41 | 12.95 | 7.51 |
Long-Term Deferred Charges | 18.84 | 18.9 | 14.22 | 14.03 | 13.73 | 6.62 |
Other Long-Term Assets | 87.49 | 26.68 | 502.63 | 536.09 | 181.57 | 20.73 |
Total Assets | 4,456 | 3,004 | 2,562 | 2,573 | 2,645 | 2,694 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 354.48 | 311.42 | 248.19 | 176.43 | 179.1 | 244.87 |
Accrued Expenses | 18.69 | 58.21 | 23.98 | 20.05 | 16.88 | 19.21 |
Short-Term Debt | 1,780 | 427 | - | 2.53 | 9 | 12.2 |
Current Portion of Long-Term Debt | 14.3 | - | - | - | - | - |
Current Portion of Leases | - | 17.14 | 13.06 | 13.3 | 13.73 | 16.19 |
Current Income Taxes Payable | 19.5 | 1 | 0 | 0 | 0.05 | 3.27 |
Current Unearned Revenue | 71.23 | 84.83 | 62.18 | 42.66 | 39.58 | 18.58 |
Other Current Liabilities | 17.34 | 11.96 | 4.96 | 3.35 | 2.46 | 1.77 |
Total Current Liabilities | 2,276 | 911.55 | 352.38 | 258.31 | 260.81 | 316.1 |
Long-Term Debt | - | - | - | - | - | 7.75 |
Long-Term Leases | 59.81 | 30.29 | 25.64 | 43 | 67.05 | 88.35 |
Long-Term Unearned Revenue | 7.03 | 5.49 | 3.34 | 1.39 | 1.7 | 0.89 |
Long-Term Deferred Tax Liabilities | 12.71 | 10.76 | 5.63 | 7.58 | 9.22 | 8.45 |
Other Long-Term Liabilities | - | 0.3 | - | - | - | - |
Total Liabilities | 2,355 | 958.39 | 386.99 | 310.27 | 338.78 | 421.53 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 163.64 | 116.4 | 114.9 | 114.9 | 114.9 | 114.9 |
Additional Paid-In Capital | 1,816 | 1,837 | 1,791 | 1,791 | 1,791 | 1,789 |
Retained Earnings | 127.81 | 111 | 267.9 | 354.26 | 399.82 | 369.79 |
Treasury Stock | -10.62 | -17.7 | - | - | - | - |
Comprehensive Income & Other | 8.18 | 4.73 | 1.86 | 1.37 | 0.96 | -1.3 |
Total Common Equity | 2,105 | 2,052 | 2,176 | 2,261 | 2,307 | 2,272 |
Minority Interest | -4.53 | -5.86 | -0.61 | 0.84 | - | - |
Shareholders' Equity | 2,101 | 2,046 | 2,175 | 2,262 | 2,307 | 2,272 |
Total Liabilities & Equity | 4,456 | 3,004 | 2,562 | 2,573 | 2,645 | 2,694 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 1,854 | 474.43 | 38.7 | 58.82 | 89.78 | 124.49 |
Net Cash (Debt) | -971.66 | -84.71 | 264.8 | 366.21 | 835.77 | 1,853 |
Net Cash Growth | - | - | -27.69% | -56.18% | -54.90% | 712.23% |
Net Cash Per Share | -5.97 | -0.53 | 1.64 | 2.32 | 5.23 | 15.64 |
Filing Date Shares Outstanding | 172.63 | 162.96 | 160.86 | 160.86 | 160.86 | 160.86 |
Total Common Shares Outstanding | 172.63 | 162.96 | 160.86 | 160.86 | 160.86 | 160.86 |
Working Capital | 423.15 | 566.14 | 840.22 | 1,124 | 1,694 | 2,078 |
Book Value Per Share | 12.20 | 12.59 | 13.52 | 14.06 | 14.34 | 14.13 |
Tangible Book Value | 2,054 | 2,002 | 2,127 | 2,212 | 2,259 | 2,222 |
Tangible Book Value Per Share | 11.90 | 12.29 | 13.22 | 13.75 | 14.05 | 13.81 |
Buildings | - | 1,145 | 560.95 | 2.61 | 2.61 | 2.61 |
Machinery | - | 251.39 | 181.01 | 103.46 | 99.33 | 89.25 |
Construction In Progress | - | 6.16 | 42.89 | 447.55 | 287.15 | 61.8 |