Suzhou Longway Eletronic Machinery Co., Ltd (SHE:301202)
China
· Delayed Price · Currency is CNY 40.15
+0.99 (2.53%)
At close: Jun 5, 2025, 2:57 PM CST
SHE:301202 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 101.92 | 91.22 | 61.92 | 57.8 | 59.65 | 58.29 | Upgrade
|
| Depreciation & Amortization | 45.29 | 45.29 | 39.02 | 39.22 | 38.9 | 28.05 | Upgrade
|
| Other Amortization | 1.88 | 1.88 | 0.61 | 0.12 | 0.24 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.32 | 2.32 | -0.14 | 0.18 | 0.21 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.44 | 4.44 | 0.06 | - | 2.58 | 1.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.25 | -10.25 | -4.22 | -0.03 | -0.01 | -0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | 11.29 | 11.29 | 6.48 | 4.71 | 1.38 | 0.27 | Upgrade
|
| Other Operating Activities | 73.03 | 6.57 | 7.08 | 13.93 | 19.32 | 15.94 | Upgrade
|
| Change in Accounts Receivable | -223.54 | -223.54 | -55.93 | 53.71 | -103.05 | -68.57 | Upgrade
|
| Change in Inventory | -45.56 | -45.56 | -40.33 | 6.41 | -34.15 | -24.53 | Upgrade
|
| Change in Accounts Payable | 162.48 | 162.48 | 30.55 | -62.48 | 23.78 | 64.63 | Upgrade
|
| Operating Cash Flow | 120.5 | 43.34 | 46.64 | 113.09 | 8.45 | 75.71 | Upgrade
|
| Operating Cash Flow Growth | 82.94% | -7.07% | -58.76% | 1238.98% | -88.84% | 34.50% | Upgrade
|
| Capital Expenditures | -160.64 | -60.31 | -50.19 | -22.84 | -24.88 | -114.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.17 | 3.14 | 0.67 | 0.62 | 0.49 | 0.72 | Upgrade
|
| Investment in Securities | 113.57 | 113.57 | -535.12 | - | - | - | Upgrade
|
| Other Investing Activities | 13.99 | -18.42 | 0.09 | 0.03 | 0.01 | 1.08 | Upgrade
|
| Investing Cash Flow | -29.91 | 37.97 | -584.54 | -22.19 | -24.37 | -112.44 | Upgrade
|
| Long-Term Debt Issued | - | 254.8 | 242.9 | 286.67 | 278.3 | 268.55 | Upgrade
|
| Total Debt Issued | 303.55 | 254.8 | 242.9 | 286.67 | 278.3 | 268.55 | Upgrade
|
| Long-Term Debt Repaid | - | -176.4 | -397.23 | -390.43 | -205.73 | -205.86 | Upgrade
|
| Total Debt Repaid | -206.4 | -176.4 | -397.23 | -390.43 | -205.73 | -205.86 | Upgrade
|
| Net Debt Issued (Repaid) | 97.15 | 78.4 | -154.33 | -103.77 | 72.57 | 62.69 | Upgrade
|
| Issuance of Common Stock | - | - | 756.49 | - | - | - | Upgrade
|
| Common Dividends Paid | -58.8 | -58.24 | -61.72 | -12.56 | -17.06 | -12.44 | Upgrade
|
| Dividends Paid | -58.8 | -58.24 | -61.72 | -12.56 | -17.06 | -12.44 | Upgrade
|
| Other Financing Activities | -0.35 | - | -15.55 | -2.51 | -3.25 | - | Upgrade
|
| Financing Cash Flow | 38 | 20.16 | 524.89 | -118.84 | 52.27 | 50.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.49 | 4.15 | 3.69 | 3.08 | -0.69 | -3.35 | Upgrade
|
| Net Cash Flow | 134.08 | 105.63 | -9.33 | -24.86 | 35.65 | 10.16 | Upgrade
|
| Free Cash Flow | -40.13 | -16.97 | -3.55 | 90.25 | -16.43 | -38.53 | Upgrade
|
| Free Cash Flow Margin | -3.01% | -1.32% | -0.39% | 10.09% | -1.60% | -5.38% | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.13 | -0.03 | 0.89 | -0.16 | -0.38 | Upgrade
|
| Cash Income Tax Paid | - | -8.92 | 4.24 | -1.6 | -1.96 | 7.83 | Upgrade
|
| Levered Free Cash Flow | 286.48 | -20.27 | -26.18 | 42.23 | -58.34 | -49.02 | Upgrade
|
| Unlevered Free Cash Flow | 289.66 | -17.54 | -21.42 | 49.81 | -48.29 | -41.64 | Upgrade
|
| Change in Net Working Capital | -339.88 | 63.17 | 55.35 | 7.47 | 114.83 | 5.18 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.