SHE:301211 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,032	5,103	6,123	6,264	8,316	9,026
Market Cap Growth	-2.50%	-16.66%	-2.25%	-24.68%	-7.87%	-
Enterprise Value	3,480	3,536	4,511	4,416	6,427	8,614
Last Close Price	12.05	12.22	14.46	14.38	18.86	20.20
PE Ratio	150.63	146.18	66.88	35.57	66.11	74.20
PS Ratio	11.10	11.26	13.73	9.45	16.15	16.70
PB Ratio	2.21	2.25	2.65	2.66	3.65	4.06
P/TBV Ratio	2.28	2.31	2.73	2.74	3.77	4.19
P/FCF Ratio	-	-	-	-	47.56	87.71
P/OCF Ratio	666.43	675.83	63.73	45.70	33.16	72.80
EV/Sales Ratio	7.68	7.80	10.12	6.66	12.48	15.93
EV/EBITDA Ratio	67.34	71.29	84.03	26.66	67.14	62.68
EV/EBIT Ratio	-	477.42	152.20	30.37	85.29	72.96
EV/FCF Ratio	-77.72	-	-	-	36.76	83.70
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.06	0.06	0.09	0.04	0.08	-
Debt / FCF Ratio	-	-	-	-	0.04	-
Net Debt / Equity Ratio	-0.68	-0.68	-0.71	-0.77	-0.86	-0.84
Net Debt / EBITDA Ratio	-31.29	-31.29	-30.39	-10.97	-20.42	-13.53
Net Debt / FCF Ratio	34.66	34.66	23.87	36.73	-11.18	-18.07
Asset Turnover	0.19	0.19	0.18	0.26	0.21	0.35
Inventory Turnover	2.71	2.71	2.04	2.76	3.62	3.20
Quick Ratio	14.41	14.41	10.44	10.86	10.01	19.65
Current Ratio	15.64	15.64	11.40	11.98	10.66	20.67
Return on Equity (ROE)	1.52%	1.52%	3.92%	7.60%	5.59%	8.32%
Return on Assets (ROA)	0.19%	0.19%	0.74%	3.60%	1.95%	4.71%
Return on Invested Capital (ROIC)	0.89%	0.90%	4.44%	29.32%	18.58%	28.75%
Return on Capital Employed (ROCE)	0.30%	0.30%	1.30%	6.10%	3.30%	5.30%
Earnings Yield	0.69%	0.68%	1.49%	2.81%	1.51%	1.35%
FCF Yield	-0.89%	-0.88%	-1.12%	-0.79%	2.10%	1.14%
Dividend Yield	1.39%	-	1.19%	2.30%	1.22%	0.85%
Payout Ratio	206.24%	206.24%	151.00%	54.51%	57.24%	-
Buyback Yield / Dilution	-4.87%	-5.20%	0.91%	-0.97%	-33.19%	1.01%
Total Shareholder Return	-3.46%	-5.20%	2.10%	1.33%	-31.97%	1.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.