SHE:301217 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	35,689	9,185	9,832	10,272	-	-
Market Cap Growth	272.40%	-6.58%	-4.28%	-	-	-
Enterprise Value	36,060	8,653	8,550	7,892	-	-
Last Close Price	43.05	11.07	11.78	12.21	-	-
PE Ratio	5287.44	-	571.63	38.74	-	-
Forward PE	-	43.31	25.43	-	-	-
PS Ratio	5.72	1.95	2.60	2.65	-	-
PB Ratio	6.60	1.71	1.76	1.82	-	-
P/TBV Ratio	6.72	1.74	1.80	1.86	-	-
P/OCF Ratio	-	-	-	22.99	-	-
EV/Sales Ratio	5.78	1.83	2.26	2.04	-	-
EV/EBITDA Ratio	192.37	-	77.09	19.82	-	-
EV/EBIT Ratio	-	-	-	31.56	-	-
Debt / Equity Ratio	0.22	0.13	0.11	0.03	0.50	0.51
Debt / EBITDA Ratio	6.47	-	5.32	0.40	1.65	3.59
Debt / FCF Ratio	-	-	-	-	10.39	-
Net Debt / Equity Ratio	0.07	-0.05	-0.21	-0.43	0.38	0.49
Net Debt / EBITDA Ratio	1.98	13.53	-10.71	-6.17	1.25	3.41
Net Debt / FCF Ratio	-0.43	0.28	0.98	34.18	7.91	-3.25
Asset Turnover	0.85	0.68	0.58	0.80	1.29	0.86
Inventory Turnover	7.93	7.79	7.39	9.13	11.07	8.82
Quick Ratio	2.27	2.67	3.44	10.01	0.96	0.73
Current Ratio	2.85	3.27	4.12	11.21	1.35	1.11
Return on Equity (ROE)	0.12%	-2.85%	0.31%	6.87%	19.43%	4.33%
Return on Assets (ROA)	-0.29%	-1.91%	-0.44%	3.25%	9.54%	2.38%
Return on Invested Capital (ROIC)	-0.58%	-4.45%	-1.22%	6.94%	14.93%	3.94%
Return on Capital Employed (ROCE)	-0.60%	-3.60%	-0.80%	4.30%	21.10%	5.20%
Earnings Yield	0.02%	-1.70%	0.18%	2.58%	-	-
FCF Yield	-2.44%	-9.61%	-12.29%	-0.70%	-	-
Dividend Yield	0.09%	-	0.51%	0.82%	-	-
Payout Ratio	650.92%	-	581.50%	57.46%	18.08%	58.22%
Buyback Yield / Dilution	25.30%	4.32%	-7.05%	-28.97%	-4.23%	0.40%
Total Shareholder Return	25.39%	4.32%	-6.54%	-28.15%	-4.23%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.