Wuhan Kotei Informatics Co.,Ltd. (SHE:301221)
51.47
-0.04 (-0.08%)
At close: Jul 14, 2025, 2:57 PM CST
Wuhan Kotei Informatics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 615.65 | 602.92 | 633.74 | 526.58 | 430.9 | 333.35 | Upgrade
|
Other Revenue | 4.46 | 4.46 | 5.06 | 3.72 | 1.3 | 1.02 | Upgrade
|
620.1 | 607.37 | 638.79 | 530.3 | 432.2 | 334.37 | Upgrade
| |
Revenue Growth (YoY) | -3.96% | -4.92% | 20.46% | 22.70% | 29.25% | 9.79% | Upgrade
|
Cost of Revenue | 408.69 | 407.51 | 431.93 | 357.25 | 238.84 | 168.42 | Upgrade
|
Gross Profit | 211.41 | 199.87 | 206.86 | 173.05 | 193.36 | 165.96 | Upgrade
|
Selling, General & Admin | 91.44 | 91.92 | 103.39 | 93.1 | 70.88 | 62.23 | Upgrade
|
Research & Development | 54.77 | 50.99 | 51.56 | 68.29 | 35.77 | 37.19 | Upgrade
|
Other Operating Expenses | 6.64 | 4 | -1.85 | -2.32 | 0.15 | -0.6 | Upgrade
|
Operating Expenses | 194.38 | 191.14 | 186.64 | 175.12 | 110.54 | 99.18 | Upgrade
|
Operating Income | 17.03 | 8.73 | 20.22 | -2.07 | 82.82 | 66.78 | Upgrade
|
Interest Expense | -0.84 | -1.25 | -2.14 | -0.62 | -0.1 | - | Upgrade
|
Interest & Investment Income | 28.59 | 30.54 | 31.04 | 37.41 | 1.77 | 6.03 | Upgrade
|
Currency Exchange Gain (Loss) | -13.82 | -13.82 | -0.99 | -4.83 | -10.51 | 0.39 | Upgrade
|
Other Non Operating Income (Expenses) | 19.72 | -0.61 | -0.23 | -0.76 | -0.38 | 0.95 | Upgrade
|
EBT Excluding Unusual Items | 50.68 | 23.59 | 47.9 | 29.13 | 73.59 | 74.14 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.79 | - | -68.05 | -9.63 | -1.05 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.07 | 0.11 | 0.29 | 0.43 | 0.12 | 0.13 | Upgrade
|
Asset Writedown | 2.75 | -0.13 | -0 | - | - | - | Upgrade
|
Other Unusual Items | 9.19 | 7.91 | 4.99 | 12.49 | 11.39 | 6.22 | Upgrade
|
Pretax Income | 61.9 | 31.49 | -14.88 | 32.41 | 84.07 | 80.49 | Upgrade
|
Income Tax Expense | 4.3 | 2.25 | 1.05 | 0.63 | 7.47 | 7.09 | Upgrade
|
Earnings From Continuing Operations | 57.6 | 29.24 | -15.94 | 31.78 | 76.6 | 73.4 | Upgrade
|
Minority Interest in Earnings | -0.47 | 0.59 | 0.47 | 0.07 | -3.34 | -0.39 | Upgrade
|
Net Income | 57.13 | 29.83 | -15.47 | 31.86 | 73.26 | 73.01 | Upgrade
|
Net Income to Common | 57.13 | 29.83 | -15.47 | 31.86 | 73.26 | 73.01 | Upgrade
|
Net Income Growth | - | - | - | -56.52% | 0.34% | 24.34% | Upgrade
|
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 70 | 70 | Upgrade
|
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 70 | 70 | Upgrade
|
Shares Change (YoY) | 0.06% | 0.03% | -0.11% | 32.88% | 0.34% | 0.66% | Upgrade
|
EPS (Basic) | 0.62 | 0.32 | -0.17 | 0.34 | 1.05 | 1.05 | Upgrade
|
EPS (Diluted) | 0.62 | 0.32 | -0.17 | 0.34 | 1.05 | 1.05 | Upgrade
|
EPS Growth | - | - | - | -67.28% | - | 23.53% | Upgrade
|
Free Cash Flow | 1.03 | -2.22 | -148.53 | -237.54 | -97.61 | 66.94 | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.02 | -1.60 | -2.56 | -1.40 | 0.96 | Upgrade
|
Dividend Per Share | 0.200 | 0.200 | 0.100 | 0.200 | 0.400 | 0.200 | Upgrade
|
Dividend Growth | 100.00% | 100.00% | -50.00% | -50.00% | 100.00% | - | Upgrade
|
Gross Margin | 34.09% | 32.91% | 32.38% | 32.63% | 44.74% | 49.63% | Upgrade
|
Operating Margin | 2.75% | 1.44% | 3.16% | -0.39% | 19.16% | 19.97% | Upgrade
|
Profit Margin | 9.21% | 4.91% | -2.42% | 6.01% | 16.95% | 21.84% | Upgrade
|
Free Cash Flow Margin | 0.17% | -0.37% | -23.25% | -44.79% | -22.59% | 20.02% | Upgrade
|
EBITDA | 52.98 | 42.75 | 46.54 | 14.24 | 89.24 | 72.92 | Upgrade
|
EBITDA Margin | 8.54% | 7.04% | 7.29% | 2.69% | 20.65% | 21.81% | Upgrade
|
D&A For EBITDA | 35.95 | 34.02 | 26.32 | 16.3 | 6.42 | 6.14 | Upgrade
|
EBIT | 17.03 | 8.73 | 20.22 | -2.07 | 82.82 | 66.78 | Upgrade
|
EBIT Margin | 2.75% | 1.44% | 3.16% | -0.39% | 19.16% | 19.97% | Upgrade
|
Effective Tax Rate | 6.94% | 7.13% | - | 1.95% | 8.88% | 8.80% | Upgrade
|
Revenue as Reported | 620.1 | 607.37 | 638.79 | 530.3 | 432.2 | 334.37 | Upgrade
|
Advertising Expenses | - | 1.74 | 2.19 | 0.15 | 1.25 | 0.89 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.