Finework (Hu Nan) New Energy Technology Co., Ltd (SHE:301232)
China
· Delayed Price · Currency is CNY 30.46
-0.24 (-0.78%)
Last updated: Jul 1, 2025
SHE:301232 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -135.34 | -157.34 | 56.25 | 89.66 | 78.2 | 160.26 | Upgrade
|
Depreciation & Amortization | 79.87 | 79.87 | 57.72 | 42.85 | 31.83 | 13.53 | Upgrade
|
Other Amortization | 13.49 | 13.49 | 6.38 | 4.82 | 3.87 | 2.7 | Upgrade
|
Loss (Gain) From Sale of Assets | 3.74 | 3.74 | 0.12 | -0.01 | 2.65 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 4.07 | 4.07 | 0.01 | 28.06 | 13.78 | 20.95 | Upgrade
|
Loss (Gain) From Sale of Investments | -10.61 | -10.61 | -4.3 | - | - | -0.58 | Upgrade
|
Provision & Write-off of Bad Debts | 28.3 | 28.3 | 17.71 | - | - | - | Upgrade
|
Other Operating Activities | -56.53 | 86.08 | 69.82 | 30.58 | 16.25 | 8.51 | Upgrade
|
Change in Accounts Receivable | -474.21 | -474.21 | -662.17 | -343.31 | -260.74 | -312.34 | Upgrade
|
Change in Inventory | -61.71 | -61.71 | -79.28 | -21.23 | -95 | -84.17 | Upgrade
|
Change in Accounts Payable | 374.54 | 374.54 | 448.04 | 84.58 | 87.59 | 175.33 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | - | - | 10.67 | Upgrade
|
Operating Cash Flow | -244.71 | -124.1 | -106.58 | -83.08 | -122.32 | -7.47 | Upgrade
|
Capital Expenditures | -344.42 | -253.43 | -209.98 | -87 | -116.5 | -57.1 | Upgrade
|
Sale of Property, Plant & Equipment | 5.84 | 5.93 | 0.5 | 0.27 | 1.61 | 0.02 | Upgrade
|
Investment in Securities | 100 | 130 | -430.29 | - | - | 2.58 | Upgrade
|
Other Investing Activities | 7.84 | 6.63 | 0.93 | - | - | 2.3 | Upgrade
|
Investing Cash Flow | -230.74 | -110.88 | -638.84 | -86.73 | -114.89 | -52.2 | Upgrade
|
Long-Term Debt Issued | - | 1,030 | 684.95 | 665.51 | 437.24 | 211.38 | Upgrade
|
Total Debt Issued | 1,156 | 1,030 | 684.95 | 665.51 | 437.24 | 211.38 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | - | -23.23 | Upgrade
|
Long-Term Debt Repaid | - | -768.78 | -599.13 | -442.6 | -199.48 | -158.17 | Upgrade
|
Total Debt Repaid | -800.79 | -768.78 | -599.13 | -442.6 | -199.48 | -181.39 | Upgrade
|
Net Debt Issued (Repaid) | 354.77 | 260.93 | 85.82 | 222.91 | 237.76 | 29.98 | Upgrade
|
Issuance of Common Stock | - | - | 886.65 | - | - | 13.75 | Upgrade
|
Common Dividends Paid | -37.82 | -34.84 | -65.19 | -15.91 | -11.78 | -4.68 | Upgrade
|
Dividends Paid | -37.82 | -34.84 | -65.19 | -15.91 | -11.78 | -4.68 | Upgrade
|
Other Financing Activities | -0.08 | -3.44 | -18.9 | -14.71 | -3.28 | -8.81 | Upgrade
|
Financing Cash Flow | 313.7 | 222.64 | 888.39 | 192.29 | 222.71 | 30.24 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.19 | 1.37 | 1.52 | 0.39 | -0.27 | -0.86 | Upgrade
|
Net Cash Flow | -159.56 | -10.97 | 144.48 | 22.87 | -14.78 | -30.28 | Upgrade
|
Free Cash Flow | -589.13 | -377.54 | -316.57 | -170.08 | -238.82 | -64.56 | Upgrade
|
Free Cash Flow Margin | -29.41% | -21.03% | -19.26% | -12.69% | -21.14% | -5.40% | Upgrade
|
Free Cash Flow Per Share | -8.05 | -5.01 | -4.84 | -3.02 | -4.24 | -1.15 | Upgrade
|
Cash Income Tax Paid | 42.14 | 35.39 | 61.38 | 36.2 | 31.28 | 42.48 | Upgrade
|
Levered Free Cash Flow | -535.82 | -165.4 | -246.17 | -241.24 | -248.77 | -31.56 | Upgrade
|
Unlevered Free Cash Flow | -513.11 | -144.59 | -226.7 | -227.04 | -239.55 | -26.71 | Upgrade
|
Change in Net Working Capital | 196.64 | -96.27 | 145.51 | 265.34 | 231.19 | 122.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.