Jiangsu Ruitai New Energy Materials Co., Ltd. (SHE:301238)
China
· Delayed Price · Currency is CNY 17.59
-0.35 (-1.95%)
At close: May 13, 2025, 2:57 PM CST
SHE:301238 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 68.13 | 84.6 | 466.42 | 776.9 | 602.34 | 257.3 | Upgrade
|
| Depreciation & Amortization | 121.15 | 121.15 | 94.14 | 68.31 | 52.61 | 41.12 | Upgrade
|
| Other Amortization | 2.21 | 2.21 | 0.13 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | 0.19 | -0.03 | -0.04 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.66 | 3.66 | 0.73 | 2.69 | 1.33 | 4.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | 61.51 | 61.51 | -27.07 | -2.37 | -8.78 | -0.36 | Upgrade
|
| Provision & Write-off of Bad Debts | -20.16 | -20.16 | 5.17 | -23.49 | 51.73 | 7.06 | Upgrade
|
| Other Operating Activities | 144.68 | 75.53 | 68.84 | 40.71 | 80.1 | 77.49 | Upgrade
|
| Change in Accounts Receivable | 645.42 | 645.42 | 620.13 | 74.7 | -2,170 | -122.22 | Upgrade
|
| Change in Inventory | -6 | -6 | 392.35 | -27.55 | -356.29 | -106.77 | Upgrade
|
| Change in Accounts Payable | -963.87 | -963.87 | -1,070 | 11.51 | 1,811 | 202.31 | Upgrade
|
| Change in Other Net Operating Assets | 12.45 | 12.45 | 16.96 | 13.71 | 5.72 | 3.34 | Upgrade
|
| Operating Cash Flow | 74.89 | 22.22 | 568.79 | 955.97 | 54.01 | 362 | Upgrade
|
| Operating Cash Flow Growth | 28.75% | -96.09% | -40.50% | 1670.00% | -85.08% | 134.59% | Upgrade
|
| Capital Expenditures | -356.51 | -483.96 | -750.16 | -434.54 | -283.61 | -141.57 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.88 | 1.02 | 0.87 | 0.45 | 0.28 | 0.53 | Upgrade
|
| Investment in Securities | -3,608 | -2,302 | 1,075 | -2,309 | - | -7.28 | Upgrade
|
| Other Investing Activities | 47.9 | 33.49 | 34.2 | 7.72 | 57.64 | 0.06 | Upgrade
|
| Investing Cash Flow | -3,915 | -2,751 | 360.13 | -2,735 | -225.69 | -148.26 | Upgrade
|
| Long-Term Debt Issued | - | 973.04 | 2,046 | 463.11 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -10 | - | Upgrade
|
| Long-Term Debt Repaid | - | -572.02 | -674.09 | -200.03 | - | -10 | Upgrade
|
| Total Debt Repaid | -1,091 | -572.02 | -674.09 | -200.03 | -10 | -10 | Upgrade
|
| Net Debt Issued (Repaid) | 187.85 | 401.02 | 1,372 | 263.08 | -10 | -10 | Upgrade
|
| Issuance of Common Stock | - | - | - | 3,411 | - | 636 | Upgrade
|
| Common Dividends Paid | -185.84 | -188.41 | -102.09 | -5.02 | -0.26 | -1.32 | Upgrade
|
| Other Financing Activities | 112.62 | 157.09 | -112.8 | -39.81 | 5.91 | -65.53 | Upgrade
|
| Financing Cash Flow | 114.63 | 369.7 | 1,157 | 3,629 | -4.35 | 559.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.53 | 0.41 | 21.18 | 67.54 | -35.59 | -42.76 | Upgrade
|
| Net Cash Flow | -3,722 | -2,359 | 2,107 | 1,918 | -211.62 | 730.13 | Upgrade
|
| Free Cash Flow | -281.62 | -461.75 | -181.37 | 521.43 | -229.6 | 220.43 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 96891.32% | Upgrade
|
| Free Cash Flow Margin | -14.01% | -21.97% | -4.88% | 8.50% | -4.41% | 12.14% | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.66 | -0.25 | 0.81 | -0.42 | 0.40 | Upgrade
|
| Cash Income Tax Paid | 161.26 | 196.77 | 223.57 | 255.33 | 34.69 | 54.6 | Upgrade
|
| Levered Free Cash Flow | -42.24 | -197.98 | -255.07 | 418.58 | -372.18 | 123.36 | Upgrade
|
| Unlevered Free Cash Flow | -19.77 | -176.63 | -243.4 | 422.15 | -372.03 | 124.13 | Upgrade
|
| Change in Net Working Capital | -111.55 | -67.48 | -109.52 | -215.91 | 629.04 | -6.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.