Hengong Precision Equipment Co., Ltd. (SHE:301261)
China · Delayed Price · Currency is CNY 89.42
+1.02 (1.15%)
At close: Feb 6, 2026
SHE:301261 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,046 | 998.11 | 851.5 | 834.19 | 849.74 | 521.57 |
Other Revenue | 34.5 | 34.5 | 31.77 | 29.59 | 28.73 | 6.53 |
| 1,080 | 1,033 | 883.27 | 863.78 | 878.47 | 528.11 | |
Revenue Growth (YoY) | 8.03% | 16.91% | 2.26% | -1.67% | 66.34% | 27.02% |
Cost of Revenue | 844.6 | 800.31 | 659.11 | 669.76 | 665.02 | 381.57 |
Gross Profit | 235.61 | 232.3 | 224.16 | 194.02 | 213.45 | 146.54 |
Selling, General & Admin | 106.34 | 88.88 | 62.31 | 45.51 | 56.88 | 45.97 |
Research & Development | 40.99 | 38.66 | 29.56 | 27.67 | 28.09 | 17.68 |
Other Operating Expenses | 6.8 | 3.62 | 1.89 | 4.55 | 3.23 | 2.24 |
Operating Expenses | 156.75 | 135.71 | 97.1 | 79.56 | 88.76 | 67.01 |
Operating Income | 78.86 | 96.59 | 127.07 | 114.46 | 124.68 | 79.52 |
Interest Expense | -16.37 | -24.14 | -9.07 | -8.44 | -6.62 | -8.13 |
Interest & Investment Income | 60.95 | 31.19 | 11.06 | 0.96 | 0.77 | 0.73 |
Currency Exchange Gain (Loss) | 0.9 | 0.9 | 1.83 | 1.08 | -1.44 | -0.58 |
Other Non Operating Income (Expenses) | -2.82 | -1.8 | -1.31 | -0.4 | -0.46 | -0.58 |
EBT Excluding Unusual Items | 121.53 | 102.74 | 129.57 | 107.65 | 116.92 | 70.95 |
Gain (Loss) on Sale of Investments | -35.2 | -31.5 | 1.64 | - | - | - |
Gain (Loss) on Sale of Assets | 0.88 | -0.02 | -0.28 | 0.01 | 0.02 | 0.02 |
Asset Writedown | -45.88 | -1.4 | -0.05 | -0 | 0.06 | -0 |
Other Unusual Items | 7.29 | 7.29 | 9.52 | 10.76 | 1 | 1.17 |
Pretax Income | 48.61 | 77.1 | 140.4 | 118.41 | 118.01 | 72.15 |
Income Tax Expense | -3.18 | 7.43 | 13.75 | 16.69 | 16.05 | 11.58 |
Net Income | 51.71 | 69.67 | 126.65 | 101.73 | 101.96 | 60.57 |
Net Income to Common | 51.71 | 69.67 | 126.65 | 101.73 | 101.96 | 60.57 |
Net Income Growth | -63.43% | -44.99% | 24.50% | -0.22% | 68.34% | 50.84% |
Shares Outstanding (Basic) | 88 | 88 | 75 | 66 | 66 | 57 |
Shares Outstanding (Diluted) | 88 | 88 | 75 | 66 | 66 | 57 |
Shares Change (YoY) | 0.49% | 17.68% | 13.69% | - | 16.38% | - |
EPS (Basic) | 0.59 | 0.79 | 1.69 | 1.54 | 1.55 | 1.07 |
EPS (Diluted) | 0.59 | 0.79 | 1.69 | 1.54 | 1.55 | 1.07 |
EPS Growth | -63.61% | -53.25% | 9.74% | -0.43% | 44.65% | - |
Free Cash Flow | -200.85 | -340.49 | -111.37 | -25.59 | 8.54 | -55.43 |
Free Cash Flow Per Share | -2.28 | -3.86 | -1.49 | -0.39 | 0.13 | -0.98 |
Dividend Per Share | 0.600 | 0.500 | 0.500 | - | - | - |
Gross Margin | 21.81% | 22.50% | 25.38% | 22.46% | 24.30% | 27.75% |
Operating Margin | 7.30% | 9.35% | 14.39% | 13.25% | 14.19% | 15.06% |
Profit Margin | 4.79% | 6.75% | 14.34% | 11.78% | 11.61% | 11.47% |
Free Cash Flow Margin | -18.59% | -32.97% | -12.61% | -2.96% | 0.97% | -10.50% |
EBITDA | 144.12 | 152.48 | 170.47 | 153.33 | 156.5 | 101.99 |
EBITDA Margin | 13.34% | 14.77% | 19.30% | 17.75% | 17.82% | 19.31% |
D&A For EBITDA | 65.26 | 55.89 | 43.4 | 38.87 | 31.82 | 22.47 |
EBIT | 78.86 | 96.59 | 127.07 | 114.46 | 124.68 | 79.52 |
EBIT Margin | 7.30% | 9.35% | 14.39% | 13.25% | 14.19% | 15.06% |
Effective Tax Rate | - | 9.64% | 9.79% | 14.09% | 13.60% | 16.05% |
Revenue as Reported | 1,080 | 1,033 | 883.27 | 863.78 | 878.47 | 528.11 |
Advertising Expenses | - | 4.34 | 1.23 | 0.22 | 1.38 | 2.65 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.