Suzhou YourBest New-type Materials Co.,Ltd. (SHE:301266)
China
· Delayed Price · Currency is CNY 30.20
+0.12 (0.40%)
Last updated: Jun 3, 2025
SHE:301266 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 37.63 | 38.61 | 151.33 | 100.42 | 77.28 | 79.05 | Upgrade
|
| Depreciation & Amortization | 26.31 | 26.31 | 20.47 | 13.81 | 9.61 | 8.05 | Upgrade
|
| Other Amortization | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.07 | -0.11 | -0.06 | -5.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | 0.04 | 1.11 | 0.35 | 10.9 | 7.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.88 | 2.88 | -4.62 | -2.94 | -0.54 | 1.23 | Upgrade
|
| Provision & Write-off of Bad Debts | 57.74 | 57.74 | 18.41 | 15.67 | - | - | Upgrade
|
| Other Operating Activities | 83.27 | 19.63 | 22.06 | 6.42 | 12.07 | 20.82 | Upgrade
|
| Change in Accounts Receivable | -829.76 | -829.76 | -568.59 | -605.67 | -250.93 | -180.12 | Upgrade
|
| Change in Inventory | -32.78 | -32.78 | -59.57 | -3.58 | -35.91 | -35.93 | Upgrade
|
| Change in Accounts Payable | 421.66 | 421.66 | 199.68 | 160.16 | 60.36 | 66.03 | Upgrade
|
| Change in Other Net Operating Assets | -25.36 | -25.36 | 2.03 | -21.3 | -0.04 | -6.91 | Upgrade
|
| Operating Cash Flow | -267.63 | -330.29 | -201.76 | -339.12 | -118.67 | -46.2 | Upgrade
|
| Capital Expenditures | -82.94 | -85.41 | -40.95 | -54.41 | -25.83 | -25.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.09 | 0.31 | 0.53 | 0.19 | 0.08 | 10.78 | Upgrade
|
| Investment in Securities | 341.28 | -275.58 | 183.58 | -280.74 | -86.13 | - | Upgrade
|
| Other Investing Activities | 6.26 | 5.73 | 8.25 | 3.24 | 1.38 | 1.27 | Upgrade
|
| Investing Cash Flow | 264.68 | -354.94 | 151.42 | -331.72 | -110.5 | -13.32 | Upgrade
|
| Long-Term Debt Issued | - | 752.96 | 620.76 | 655.91 | 359.09 | 243.35 | Upgrade
|
| Total Debt Issued | 833.79 | 752.96 | 620.76 | 655.91 | 359.09 | 243.35 | Upgrade
|
| Long-Term Debt Repaid | - | -621.06 | -368.62 | -472.05 | -197.05 | -207.81 | Upgrade
|
| Total Debt Repaid | -699.02 | -621.06 | -368.62 | -472.05 | -197.05 | -207.81 | Upgrade
|
| Net Debt Issued (Repaid) | 134.77 | 131.9 | 252.14 | 183.86 | 162.04 | 35.54 | Upgrade
|
| Issuance of Common Stock | 2.32 | 2.32 | 497.1 | 634.52 | - | 73.38 | Upgrade
|
| Common Dividends Paid | -45.43 | -45.78 | -42.29 | -18.55 | -12.52 | -57.76 | Upgrade
|
| Dividends Paid | -45.43 | -45.78 | -42.29 | -18.55 | -12.52 | -57.76 | Upgrade
|
| Other Financing Activities | - | -0.2 | -1.73 | -18.5 | -3.34 | -2.38 | Upgrade
|
| Financing Cash Flow | 91.65 | 88.24 | 705.22 | 781.34 | 146.18 | 48.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.21 | 3.53 | -1.97 | 5.73 | -1.3 | -13.11 | Upgrade
|
| Net Cash Flow | 91.91 | -593.46 | 652.91 | 116.22 | -84.29 | -23.85 | Upgrade
|
| Free Cash Flow | -350.57 | -415.69 | -242.71 | -393.53 | -144.5 | -71.58 | Upgrade
|
| Free Cash Flow Margin | -10.91% | -12.69% | -8.79% | -19.57% | -11.66% | -8.74% | Upgrade
|
| Free Cash Flow Per Share | -3.33 | -3.98 | -2.31 | -4.31 | -1.85 | -0.97 | Upgrade
|
| Cash Income Tax Paid | 5.12 | 12.68 | 24.11 | 2.62 | 12.59 | 11.57 | Upgrade
|
| Levered Free Cash Flow | -208.13 | -154.62 | -263.02 | -287.08 | -142.4 | -73.73 | Upgrade
|
| Unlevered Free Cash Flow | -189.86 | -136.7 | -246.54 | -276.45 | -134.77 | -68.92 | Upgrade
|
| Change in Net Working Capital | 164.4 | 108.26 | 343.61 | 309.21 | 180.74 | 119.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.