Beacon Financial Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,247	3,681	5,758	7,862	-	-
Market Cap Growth	17.58%	-36.08%	-26.76%	-	-	-
Enterprise Value	4,245	3,784	5,736	7,553	-	-
Last Close Price	38.65	33.39	54.81	74.61	-	-
PE Ratio	94.10	95.33	38.05	78.29	-	-
Forward PE	18.85	11.78	22.21	38.11	-	-
PS Ratio	1.39	1.12	2.09	3.91	-	-
PB Ratio	2.28	2.02	3.55	5.69	-	-
P/TBV Ratio	2.30	2.04	3.60	5.75	-	-
EV/Sales Ratio	1.39	1.16	2.08	3.76	-	-
EV/EBITDA Ratio	39.15	50.28	28.06	57.65	-	-
EV/EBIT Ratio	54.60	77.32	31.19	64.44	-	-
Debt / Equity Ratio	0.49	0.47	0.61	0.29	0.50	0.33
Debt / EBITDA Ratio	8.45	11.24	4.87	3.06	3.06	1.65
Asset Turnover	0.92	1.00	1.05	1.18	1.13	0.95
Inventory Turnover	12.90	15.29	15.51	14.08	9.99	9.19
Quick Ratio	2.07	1.97	2.44	2.44	1.67	2.05
Current Ratio	2.32	2.15	2.62	2.62	1.91	2.31
Return on Equity (ROE)	2.61%	2.24%	10.07%	9.80%	12.27%	14.64%
Return on Assets (ROA)	1.46%	0.93%	4.35%	4.28%	5.66%	7.90%
Return on Capital (ROIC)	1.81%	1.16%	5.22%	5.26%	6.96%	9.46%
Return on Capital Employed (ROCE)	3.60%	2.30%	9.10%	8.20%	14.60%	17.90%
Earnings Yield	1.06%	1.05%	2.63%	1.28%	-	-
FCF Yield	-1.79%	-11.29%	-4.21%	-5.00%	-	-
Dividend Yield	0.26%	0.30%	0.49%	0.24%	-	-
Payout Ratio	59.22%	118.57%	27.94%	18.47%	16.19%	73.07%
Buyback Yield / Dilution	-4.82%	0.70%	-15.11%	-16.95%	-5.67%	-6.98%
Total Shareholder Return	-4.56%	1.00%	-14.62%	-16.71%	-5.67%	-6.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.