Empyrean Technology Co., Ltd. (SHE:301269)
China · Delayed Price · Currency is CNY 92.17
+6.00 (6.96%)
Nov 2, 2026, 11:14 AM CST
Empyrean Technology Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,480 | 1,325 | 1,222 | 1,010 | 798.06 | 579.3 |
Revenue Growth | 15.33% | 8.39% | 20.98% | 26.61% | 37.76% | 39.66% |
Gross Profit Gross Profit Growth | 1,305 | 1,180 | 1,137 | 944.31 | 717.9 | 517.06 |
Operating Income Operating Income Growth | -78.71 | -43.54 | -97.56 | 25.29 | 20.27 | 66.5 |
Net Income Net Income Growth | 78.86 | 60.98 | 109.48 | 200.72 | 185.51 | 139.31 |
Earnings Per Share EPS Growth | 0.14 | 0.11 | 0.20 | 0.37 | 0.39 | 0.32 |
EPS Growth | 29.78% | -45.00% | -45.95% | -5.13% | 21.88% | 3.23% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EDA Software Sales EDA Software Sales Growth | 1,075 | 1,092 | 904.94 | 677.53 | 486.12 |
Technical Services Technical Services Growth | 201.28 | 115.07 | 82.19 | 89.57 | 81.74 |
Hardware, Software Sales and Others Hardware, Software Sales and Others Growth | 49.18 | 14.96 | 23.27 | 30.96 | 11.44 |
Total Total Growth | 1,325 | 1,222 | 1,010 | 798.06 | 579.3 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,309 | 2,591 | 2,630 | 3,156 | 3,677 | 438.18 |
Total Debt Total Debt Growth | 393.51 | 430.15 | 99.42 | 145.75 | 81.97 | 240.68 |
Net Cash (Debt) Net Cash Growth | 915.92 | 2,161 | 2,530 | 3,010 | 3,595 | 197.5 |
Net Cash Growth | -34.60% | -14.60% | -15.94% | -16.26% | 1720.05% | -39.97% |
Net Cash Per Share Net Cash Per Share Growth | 1.65 | 3.90 | 4.62 | 5.55 | 7.56 | 0.45 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 264.27 | 560.65 | -51.78 | 248.52 | 445.61 | 312.28 |
Capital Expenditures CapEx Growth | -310 | -185.33 | -79.11 | -114.68 | -420.22 | -378.13 |
Free Cash Flow Free Cash Flow Growth | -45.73 | 375.32 | -130.88 | 133.84 | 25.39 | -65.85 |
Free Cash Flow Growth | - | - | - | 427.03% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 88.17% | 89.09% | 92.99% | 93.46% | 89.96% | 89.25% |
Operating Margin | -5.32% | -3.29% | -7.98% | 2.50% | 2.54% | 11.48% |
Pretax Margin | 5.51% | 4.73% | 9.09% | 19.83% | 23.24% | 24.05% |
Profit Margin | 5.33% | 4.60% | 8.96% | 19.87% | 23.24% | 24.05% |
FCF Margin | -3.09% | 28.33% | -10.71% | 13.25% | 3.18% | -11.37% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | - |
Dividend Yield | 0.16% | 0.14% | 0.12% | 0.14% | 0.17% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 650.41 | 951.02 | 600.58 | 286.32 | 263.62 | - |
Forward PE | 248.56 | 140.83 | 200.17 | 190.72 | 206.02 | - |
P/FCF Ratio | - | 154.52 | - | 429.41 | 1925.74 | - |
PS Ratio | 31.89 | 43.77 | 53.79 | 56.88 | 61.28 | - |