Empyrean Technology Co., Ltd. (SHE:301269)

Empyrean Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	55,744	65,750	57,470	48,903	-	-
Market Cap Growth	12.42%	14.41%	17.52%	-	-	-
Enterprise Value	54,343	63,450	54,503	45,356	-	-
Last Close Price	102.20	120.96	105.53	89.68	-	-
PE Ratio	929.16	600.58	286.32	263.62	-	-
Forward PE	156.03	200.17	190.72	206.02	-	-
PS Ratio	43.43	53.79	56.88	61.28	-	-
PB Ratio	10.73	13.14	12.02	10.51	-	-
P/TBV Ratio	11.44	14.08	13.01	11.15	-	-
P/FCF Ratio	582.32	-	429.41	1925.74	-	-
P/OCF Ratio	319.87	-	231.25	109.74	-	-
EV/Sales Ratio	42.34	51.91	53.94	56.83	-	-
EV/EBITDA Ratio	-	32977.26	450.07	474.69	-	-
EV/EBIT Ratio	-	-	2155.40	2237.90	-	-
EV/FCF Ratio	567.69	-	407.24	1786.09	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.02	0.24	0.14
Debt / EBITDA Ratio	-	3.87	1.05	0.72	1.89	1.01
Debt / FCF Ratio	0.85	-	1.09	3.23	-	-
Asset Turnover	0.24	0.22	0.19	0.22	0.37	0.41
Inventory Turnover	1.69	1.68	1.10	1.26	1.37	1.30
Quick Ratio	9.06	7.55	7.08	8.90	1.89	2.78
Current Ratio	13.68	7.75	7.25	9.39	2.47	3.14
Return on Equity (ROE)	1.19%	2.24%	4.25%	6.57%	15.05%	15.35%
Return on Assets (ROA)	-1.93%	-1.09%	0.29%	0.35%	2.65%	6.57%
Return on Capital (ROIC)	-2.05%	-1.21%	0.33%	0.42%	3.76%	9.09%
Return on Capital Employed (ROCE)	-3.10%	-1.90%	0.50%	0.40%	4.60%	9.70%
Earnings Yield	0.11%	0.17%	0.35%	0.38%	-	-
FCF Yield	0.17%	-0.20%	0.23%	0.05%	-	-
Dividend Yield	0.15%	0.12%	0.14%	0.17%	-	-
Payout Ratio	140.31%	75.70%	41.38%	5.00%	6.85%	20.55%
Buyback Yield / Dilution	-1.25%	-0.90%	-14.05%	-9.26%	-30.31%	-94.02%
Total Shareholder Return	-1.11%	-0.78%	-13.91%	-9.10%	-30.31%	-94.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.