Empyrean Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	48,020	65,750	57,470	48,903	-	-
Market Cap Growth	-23.73%	14.41%	17.52%	-	-	-
Enterprise Value	46,620	63,450	54,503	45,356	-	-
Last Close Price	88.04	120.96	105.53	89.68	-	-
PE Ratio	800.42	600.58	286.32	263.62	-	-
Forward PE	123.13	200.17	190.72	206.02	-	-
PS Ratio	37.41	53.79	56.88	61.28	-	-
PB Ratio	9.24	13.14	12.02	10.51	-	-
P/TBV Ratio	9.85	14.08	13.01	11.15	-	-
P/FCF Ratio	501.64	-	429.41	1925.74	-	-
P/OCF Ratio	275.55	-	231.25	109.74	-	-
EV/Sales Ratio	36.32	51.91	53.94	56.83	-	-
EV/EBITDA Ratio	-	32977.26	450.07	474.69	-	-
EV/EBIT Ratio	-	-	2155.40	2237.90	-	-
EV/FCF Ratio	487.01	-	407.24	1786.09	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.02	0.24	0.14
Debt / EBITDA Ratio	-	3.87	1.05	0.72	1.89	1.01
Debt / FCF Ratio	0.85	-	1.09	3.23	-	-
Net Debt / Equity Ratio	-0.27	-0.51	-0.63	-0.77	-0.20	-0.38
Net Debt / EBITDA Ratio	21.10	-1315.13	-24.86	-37.62	-1.79	-2.82
Net Debt / FCF Ratio	-14.63	19.33	-22.49	-141.55	3.00	1.58
Asset Turnover	0.24	0.22	0.19	0.22	0.37	0.41
Inventory Turnover	1.69	1.68	1.10	1.26	1.37	1.30
Quick Ratio	9.06	7.55	7.08	8.90	1.89	2.78
Current Ratio	13.68	7.75	7.25	9.39	2.47	3.14
Return on Equity (ROE)	1.19%	2.24%	4.25%	6.57%	15.05%	15.35%
Return on Assets (ROA)	-1.93%	-1.09%	0.29%	0.35%	2.65%	6.57%
Return on Invested Capital (ROIC)	-5.29%	-4.52%	1.79%	2.19%	10.04%	26.50%
Return on Capital Employed (ROCE)	-3.10%	-1.90%	0.50%	0.40%	4.60%	9.70%
Earnings Yield	0.12%	0.17%	0.35%	0.38%	-	-
FCF Yield	0.20%	-0.20%	0.23%	0.05%	-	-
Dividend Yield	0.17%	0.12%	0.14%	0.17%	-	-
Payout Ratio	140.31%	75.70%	41.38%	5.00%	6.85%	20.55%
Buyback Yield / Dilution	-1.25%	-0.90%	-14.05%	-9.26%	-30.31%	-94.02%
Total Shareholder Return	-1.09%	-0.78%	-13.91%	-9.10%	-30.31%	-94.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.