Beijing Hanyi Innovation Technology Co., Ltd. (SHE:301270)
China flag China · Delayed Price · Currency is CNY
31.41
+0.05 (0.16%)
Sep 7, 2026, 4:00 PM EDT

SHE:301270 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Equivalents
112.93263.15215.18189.7290.7857.19
Trading Asset Securities
219.1575.68339.58585.13587.04186.33
Cash & Short-Term Investments
332.08338.83554.76774.83877.82243.53
Cash Growth
-39.89%-38.92%-28.40%-11.73%260.46%37.28%
Accounts Receivable
21.4426.4522.9215.7818.5720.37
Other Receivables
2.182.232.453.148.627.15
Receivables
23.6128.6843.3736.9227.227.52
Inventory
1.441.421.341.461.953.54
Other Current Assets
7.633.545.2314.152.393.83
Total Current Assets
364.76372.46604.69827.37909.35278.42
Property, Plant & Equipment
204.93209.71209.4865.87.3610.23
Long-Term Investments
217.61241163.7521.65-
Goodwill
157.83157.83157.83162.7160.65160.65
Other Intangible Assets
45.450.0253.652.1439.1436.05
Long-Term Accounts Receivable
-2.742.572.991.280.96
Long-Term Deferred Tax Assets
6.286.445.384.782.762.37
Long-Term Deferred Charges
0.060.08-00.068.15
Other Long-Term Assets
12.969.2816.712.5516.3413.95
Total Assets
1,0101,0501,2141,1501,142510.79

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Accounts Payable
51.2551.9248.248.5235.5526.78
Accrued Expenses
1.045.683.748.587.39.79
Current Portion of Leases
-1.341.720.83.223.11
Current Income Taxes Payable
1.760.811.982.121.625.3
Current Unearned Revenue
9.7910.218.695.475.466.6
Other Current Liabilities
0.540.97143.562.540.920.86
Total Current Liabilities
65.3770.94207.8968.0354.0752.43
Long-Term Leases
0.480.620.340.440.512.98
Long-Term Unearned Revenue
--0.530.53-3.19
Long-Term Deferred Tax Liabilities
1.011.392.011.990.210.15
Other Long-Term Liabilities
0.821.060.841.230.81.09
Total Liabilities
67.6874.01211.6172.2255.5959.85

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Common Stock
10010010010010075
Additional Paid-In Capital
803.13803.13805.64797.98796.34240.07
Retained Earnings
157.89165.94161.7187.27195.83140.48
Treasury Stock
-54.66-54.66-54.66---
Comprehensive Income & Other
-54.58-30.030.29-0.17--
Total Common Equity
951.78984.381,0131,0851,092455.55
Minority Interest
-9.61-8.82-10.58-7.36-5.8-4.61
Shareholders' Equity
942.17975.561,0021,0781,086450.94
Total Liabilities & Equity
1,0101,0501,2141,1501,142510.79

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Total Debt
1.481.962.061.253.736.09
Net Cash (Debt)
330.61336.87552.7773.58874.09237.44
Net Cash Growth
-40.01%-39.05%-28.55%-11.50%268.13%33.84%
Net Cash Per Share
3.373.445.627.7410.493.17
Filing Date Shares Outstanding
97.83989810010075
Total Common Shares Outstanding
97.83989810010075
Working Capital
299.39301.52396.8759.34855.29225.98
Book Value Per Share
9.7310.0410.3410.8510.926.07
Tangible Book Value
748.55776.53801.54870.23892.37258.84
Tangible Book Value Per Share
7.657.928.188.708.923.45
Buildings
-209.78202.5856.88--
Machinery
-18.6518.8915.7511.7510.66