Hanshow Technology Co., Ltd. (SHE:301275)
China · Delayed Price · Currency is CNY 34.80
-1.20 (-3.33%)
Nov 2, 2026, 9:49 AM CST
Hanshow Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,880 | 4,212 | 4,486 | 3,775 | 2,862 | 1,613 |
Other Revenue | 0.04 | - | - | - | - | - |
| 5,880 | 4,212 | 4,486 | 3,775 | 2,862 | 1,613 | |
Revenue Growth | 42.11% | -6.12% | 18.84% | 31.91% | 77.44% | 35.50% |
Cost of Revenue | 4,027 | 2,925 | 2,940 | 2,554 | 2,347 | 1,269 |
Gross Profit | 1,853 | 1,286 | 1,546 | 1,222 | 514.4 | 343.98 |
Selling, General & Admin | 759.05 | 606.86 | 523.84 | 389.46 | 210.65 | 203.26 |
Research & Development | 258.84 | 202.56 | 197.63 | 168.42 | 123.73 | 122.09 |
Other Operating Expenses | 27.65 | 19.64 | 6.67 | 7.29 | 2.2 | 2.49 |
Operating Expenses | 1,083 | 864.3 | 756.36 | 549.01 | 351.56 | 345.52 |
Operating Income | 770.36 | 421.88 | 789.86 | 672.55 | 162.84 | -1.54 |
Interest Expense | -4.89 | -5.44 | -6.07 | -3.55 | -5.69 | -12.05 |
Interest & Investment Income | 115.1 | 54.29 | 45.83 | 22.67 | 12.68 | 17.37 |
Currency Exchange Gain (Loss) | 66.62 | 66.62 | -22.6 | 114.55 | 78.08 | -30.67 |
Other Non Operating Income (Expenses) | -302.92 | -3.92 | -2.63 | -2.44 | -1.36 | -1.68 |
EBT Excluding Unusual Items | 644.27 | 533.43 | 804.39 | 803.78 | 246.55 | -28.56 |
Gain (Loss) on Sale of Investments | 15.9 | -53.77 | 7.29 | -30.72 | -35.27 | - |
Gain (Loss) on Sale of Assets | -0.15 | 0.06 | 0.02 | -0.01 | 0.3 | -0.01 |
Asset Writedown | -17.09 | -0.17 | -0.03 | -0.09 | - | - |
Other Unusual Items | 35.83 | 15.42 | 14.74 | 10.28 | 14.3 | 14.84 |
Pretax Income | 678.76 | 494.97 | 826.41 | 783.24 | 225.88 | -13.73 |
Income Tax Expense | 59.66 | 43.23 | 116.18 | 105.59 | 18.15 | -7.11 |
Earnings From Continuing Operations | 619.09 | 451.74 | 710.23 | 677.65 | 207.73 | -6.61 |
Minority Interest in Earnings | 0.57 | - | - | - | 0.01 | 0.01 |
Net Income | 619.66 | 451.74 | 710.23 | 677.65 | 207.74 | -6.6 |
Net Income to Common | 619.66 | 451.74 | 710.23 | 677.65 | 207.74 | -6.6 |
Net Income Growth | 24.89% | -36.39% | 4.81% | 226.20% | - | - |
Shares Outstanding (Basic) | 416 | 411 | 380 | 381 | 378 | 330 |
Shares Outstanding (Diluted) | 420 | 411 | 380 | 381 | 378 | 330 |
Shares Change | 3.96% | 8.13% | -0.24% | 0.79% | 14.41% | -7.95% |
EPS (Basic) | 1.49 | 1.10 | 1.87 | 1.78 | 0.55 | -0.02 |
EPS (Diluted) | 1.48 | 1.10 | 1.87 | 1.78 | 0.55 | -0.02 |
EPS Growth | 20.14% | -41.18% | 5.06% | 223.64% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 768.23 | -583.54 | 954.63 | 566.17 | 591.11 | -96.5 |
Free Cash Flow Per Share | 1.83 | -1.42 | 2.51 | 1.49 | 1.56 | -0.29 |
Dividend Per Share | 0.100 | 0.100 | 0.152 | - | - | - |
Dividend Growth | -34.21% | -34.21% | - | - | - | - |
Gross Margin | 31.51% | 30.54% | 34.47% | 32.36% | 17.97% | 21.33% |
Operating Margin | 13.10% | 10.02% | 17.61% | 17.82% | 5.69% | -0.10% |
Profit Margin | 10.54% | 10.73% | 15.83% | 17.95% | 7.26% | -0.41% |
Free Cash Flow Margin | 13.06% | -13.86% | 21.28% | 15.00% | 20.65% | -5.98% |
EBITDA | 783.63 | 434.68 | 802.04 | 679.71 | 167.7 | 1.64 |
EBITDA Margin | 13.33% | 10.32% | 17.88% | 18.00% | 5.86% | 0.10% |
D&A For EBITDA | 13.28 | 12.81 | 12.18 | 7.15 | 4.86 | 3.17 |
EBIT | 770.36 | 421.88 | 789.86 | 672.55 | 162.84 | -1.54 |
EBIT Margin | 13.10% | 10.02% | 17.61% | 17.82% | 5.69% | -0.10% |
Effective Tax Rate | 8.79% | 8.73% | 14.06% | 13.48% | 8.03% | - |
Revenue as Reported | 5,880 | 4,212 | 4,486 | - | - | - |
Advertising Expenses | - | 26.9 | 22.94 | - | - | - |