QC Solar Corporation (SHE:301278)
34.03
-0.26 (-0.76%)
Last updated: May 13, 2025
QC Solar Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2018 - 2019 |
Operating Revenue | 903.39 | 1,280 | 1,097 | 732.08 | 500.06 | Upgrade
|
Other Revenue | - | 5.36 | 2.15 | 3.79 | 3.29 | Upgrade
|
Revenue | 903.39 | 1,285 | 1,100 | 735.87 | 503.35 | Upgrade
|
Revenue Growth (YoY) | -29.70% | 16.86% | 49.43% | 46.20% | 42.47% | Upgrade
|
Cost of Revenue | 742.98 | 990.31 | 898.98 | 600.74 | 378.38 | Upgrade
|
Gross Profit | 160.4 | 294.69 | 200.65 | 135.13 | 124.97 | Upgrade
|
Selling, General & Admin | 34.92 | 39.85 | 29.23 | 29.51 | 20.99 | Upgrade
|
Research & Development | 39.63 | 57.38 | 37.5 | 28.13 | 25.74 | Upgrade
|
Other Operating Expenses | -6.97 | 5.86 | 3.57 | 2.07 | 2.62 | Upgrade
|
Operating Expenses | 67.58 | 103.92 | 73.26 | 63.08 | 53.87 | Upgrade
|
Operating Income | 92.82 | 190.76 | 127.39 | 72.05 | 71.1 | Upgrade
|
Interest Expense | - | -0.28 | -0.4 | -0.27 | - | Upgrade
|
Interest & Investment Income | 17.13 | 18.91 | 3.16 | 2.03 | 2.22 | Upgrade
|
Currency Exchange Gain (Loss) | - | 5.9 | 5.16 | -0.99 | -4.07 | Upgrade
|
Other Non Operating Income (Expenses) | 1.15 | -1.14 | -0.91 | -0.87 | -0.3 | Upgrade
|
EBT Excluding Unusual Items | 111.11 | 214.16 | 134.41 | 71.94 | 68.94 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.35 | -1.1 | 0.63 | 0.01 | 4.31 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.58 | 0.79 | 0.23 | -0.01 | -0.03 | Upgrade
|
Asset Writedown | -0.6 | - | - | -0.69 | -0.48 | Upgrade
|
Other Unusual Items | - | 3.55 | 0.35 | 0.23 | -1.12 | Upgrade
|
Pretax Income | 110.74 | 217.4 | 135.61 | 71.49 | 71.63 | Upgrade
|
Income Tax Expense | 11.73 | 23.79 | 17.18 | 6.64 | 7.9 | Upgrade
|
Net Income | 99.01 | 193.61 | 118.43 | 64.85 | 63.73 | Upgrade
|
Net Income to Common | 99.01 | 193.61 | 118.43 | 64.85 | 63.73 | Upgrade
|
Net Income Growth | -48.86% | 63.48% | 82.62% | 1.76% | 53.59% | Upgrade
|
Shares Outstanding (Basic) | 83 | 83 | 53 | 62 | 62 | Upgrade
|
Shares Outstanding (Diluted) | 83 | 83 | 53 | 62 | 62 | Upgrade
|
Shares Change (YoY) | 0.13% | 55.76% | -14.57% | 0.26% | -0.70% | Upgrade
|
EPS (Basic) | 1.19 | 2.33 | 2.22 | 1.04 | 1.02 | Upgrade
|
EPS (Diluted) | 1.19 | 2.33 | 2.22 | 1.04 | 1.02 | Upgrade
|
EPS Growth | -48.93% | 4.96% | 113.77% | 1.50% | 54.66% | Upgrade
|
Free Cash Flow | -12.92 | 149.85 | 47.86 | -4.77 | 3.61 | Upgrade
|
Free Cash Flow Per Share | -0.15 | 1.80 | 0.90 | -0.08 | 0.06 | Upgrade
|
Dividend Per Share | - | 0.300 | 0.154 | - | - | Upgrade
|
Dividend Growth | - | 95.06% | - | - | - | Upgrade
|
Gross Margin | 17.76% | 22.93% | 18.25% | 18.36% | 24.83% | Upgrade
|
Operating Margin | 10.27% | 14.85% | 11.58% | 9.79% | 14.12% | Upgrade
|
Profit Margin | 10.96% | 15.07% | 10.77% | 8.81% | 12.66% | Upgrade
|
Free Cash Flow Margin | -1.43% | 11.66% | 4.35% | -0.65% | 0.72% | Upgrade
|
EBITDA | 106.54 | 202.39 | 137.28 | 79.54 | 77.12 | Upgrade
|
EBITDA Margin | 11.79% | 15.75% | 12.48% | 10.81% | 15.32% | Upgrade
|
D&A For EBITDA | 13.72 | 11.63 | 9.88 | 7.49 | 6.03 | Upgrade
|
EBIT | 92.82 | 190.76 | 127.39 | 72.05 | 71.1 | Upgrade
|
EBIT Margin | 10.27% | 14.85% | 11.58% | 9.79% | 14.12% | Upgrade
|
Effective Tax Rate | 10.59% | 10.94% | 12.67% | 9.29% | 11.04% | Upgrade
|
Revenue as Reported | - | 1,285 | 1,100 | 735.87 | 503.35 | Upgrade
|
Advertising Expenses | - | 0.66 | 0.11 | 0.1 | 0.19 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.