QC Solar Corporation (SHE:301278)
China
· Delayed Price · Currency is CNY 31.73
-0.80 (-2.46%)
At close: May 30, 2025, 2:57 PM CST
QC Solar Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2018 - 2019 |
| Operating Revenue | 869.71 | 898.87 | 1,280 | 1,097 | 732.08 | 500.06 | Upgrade
|
| Other Revenue | 4.52 | 4.52 | 5.36 | 2.15 | 3.79 | 3.29 | Upgrade
|
| Revenue | 874.23 | 903.39 | 1,285 | 1,100 | 735.87 | 503.35 | Upgrade
|
| Revenue Growth (YoY) | -29.40% | -29.70% | 16.86% | 49.43% | 46.20% | 42.47% | Upgrade
|
| Cost of Revenue | 740.23 | 743.58 | 990.47 | 898.98 | 600.74 | 378.38 | Upgrade
|
| Gross Profit | 134.01 | 159.81 | 294.52 | 200.65 | 135.13 | 124.97 | Upgrade
|
| Selling, General & Admin | 35.52 | 34.92 | 39.68 | 29.23 | 29.51 | 20.99 | Upgrade
|
| Research & Development | 35.84 | 39.63 | 57.38 | 37.5 | 28.13 | 25.74 | Upgrade
|
| Other Operating Expenses | 0.06 | -5.19 | 5.86 | 3.57 | 2.07 | 2.62 | Upgrade
|
| Operating Expenses | 81.54 | 76.43 | 103.76 | 73.26 | 63.08 | 53.87 | Upgrade
|
| Operating Income | 52.46 | 83.38 | 190.76 | 127.39 | 72.05 | 71.1 | Upgrade
|
| Interest Expense | -0.09 | -0.13 | -0.28 | -0.4 | -0.27 | - | Upgrade
|
| Interest & Investment Income | 19.75 | 20.95 | 18.91 | 3.16 | 2.03 | 2.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.1 | 4.1 | 5.9 | 5.16 | -0.99 | -4.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.69 | -0.94 | -1.14 | -0.91 | -0.87 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 73.53 | 107.35 | 214.16 | 134.41 | 71.94 | 68.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.26 | -0.35 | -1.1 | 0.63 | 0.01 | 4.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | 0.58 | 0.84 | 0.23 | -0.01 | -0.03 | Upgrade
|
| Asset Writedown | -0.01 | -0.04 | -0.05 | - | -0.69 | -0.48 | Upgrade
|
| Other Unusual Items | 3.29 | 3.19 | 3.55 | 0.35 | 0.23 | -1.12 | Upgrade
|
| Pretax Income | 77.12 | 110.74 | 217.4 | 135.61 | 71.49 | 71.63 | Upgrade
|
| Income Tax Expense | 7.68 | 11.73 | 23.79 | 17.18 | 6.64 | 7.9 | Upgrade
|
| Net Income | 69.44 | 99.01 | 193.61 | 118.43 | 64.85 | 63.73 | Upgrade
|
| Net Income to Common | 69.44 | 99.01 | 193.61 | 118.43 | 64.85 | 63.73 | Upgrade
|
| Net Income Growth | -64.39% | -48.86% | 63.48% | 82.62% | 1.76% | 53.59% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 83 | 53 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 83 | 53 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.13% | 55.76% | -14.57% | 0.26% | -0.70% | Upgrade
|
| EPS (Basic) | 0.83 | 1.19 | 2.33 | 2.22 | 1.04 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.83 | 1.19 | 2.33 | 2.22 | 1.04 | 1.02 | Upgrade
|
| EPS Growth | -64.42% | -48.93% | 4.96% | 113.77% | 1.50% | 54.66% | Upgrade
|
| Free Cash Flow | -151.3 | -12.92 | 149.85 | 47.86 | -4.77 | 3.61 | Upgrade
|
| Free Cash Flow Per Share | -1.82 | -0.15 | 1.80 | 0.90 | -0.08 | 0.06 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.300 | 0.154 | - | - | Upgrade
|
| Dividend Growth | 83.33% | 83.33% | 95.06% | - | - | - | Upgrade
|
| Gross Margin | 15.33% | 17.69% | 22.92% | 18.25% | 18.36% | 24.83% | Upgrade
|
| Operating Margin | 6.00% | 9.23% | 14.85% | 11.58% | 9.79% | 14.12% | Upgrade
|
| Profit Margin | 7.94% | 10.96% | 15.07% | 10.77% | 8.81% | 12.66% | Upgrade
|
| Free Cash Flow Margin | -17.31% | -1.43% | 11.66% | 4.35% | -0.65% | 0.72% | Upgrade
|
| EBITDA | 66.68 | 97.09 | 202.46 | 137.28 | 79.54 | 77.12 | Upgrade
|
| EBITDA Margin | 7.63% | 10.75% | 15.76% | 12.48% | 10.81% | 15.32% | Upgrade
|
| D&A For EBITDA | 14.22 | 13.72 | 11.7 | 9.88 | 7.49 | 6.03 | Upgrade
|
| EBIT | 52.46 | 83.38 | 190.76 | 127.39 | 72.05 | 71.1 | Upgrade
|
| EBIT Margin | 6.00% | 9.23% | 14.85% | 11.58% | 9.79% | 14.12% | Upgrade
|
| Effective Tax Rate | 9.95% | 10.59% | 10.94% | 12.67% | 9.29% | 11.04% | Upgrade
|
| Revenue as Reported | 874.23 | 903.39 | 1,285 | 1,100 | 735.87 | 503.35 | Upgrade
|
| Advertising Expenses | - | 1.11 | 0.66 | 0.11 | 0.1 | 0.19 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.