Zhejiang Jindao Technology Co., Ltd. (SHE:301279)
China · Delayed Price · Currency is CNY 31.30
0.00 (0.00%)
At close: Feb 13, 2026
SHE:301279 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 668.03 | 614.06 | 643.22 | 649.11 | 637.17 | 527.25 |
Other Revenue | 6.89 | 6.89 | 7.54 | 4.44 | 2.6 | 2.46 |
| 674.93 | 620.95 | 650.76 | 653.55 | 639.77 | 529.71 | |
Revenue Growth (YoY) | 8.35% | -4.58% | -0.43% | 2.15% | 20.78% | 17.56% |
Cost of Revenue | 544.04 | 514.96 | 548.05 | 528.3 | 508.8 | 405.98 |
Gross Profit | 130.88 | 106 | 102.71 | 125.25 | 130.96 | 123.73 |
Selling, General & Admin | 38.02 | 38.1 | 35.66 | 28.4 | 20.44 | 23.05 |
Research & Development | 28.77 | 28.16 | 29.68 | 27.69 | 25.57 | 19.44 |
Other Operating Expenses | 1.84 | 2.56 | -0.06 | 4.76 | 4.95 | 5.9 |
Operating Expenses | 69.18 | 69.65 | 63.58 | 62.22 | 52 | 48.56 |
Operating Income | 61.7 | 36.35 | 39.12 | 63.03 | 78.96 | 75.17 |
Interest Expense | -0.68 | -0.68 | -0.29 | -0.23 | -0.07 | -0.57 |
Interest & Investment Income | 6.4 | 8.22 | 10.81 | 11.07 | 1.84 | 0.55 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | 0.12 | 0.23 | -0.04 | -0.07 |
Other Non Operating Income (Expenses) | -2.36 | -0.26 | -0.19 | -0.28 | 1.35 | -0.84 |
EBT Excluding Unusual Items | 65.41 | 43.98 | 49.57 | 73.82 | 82.05 | 74.25 |
Gain (Loss) on Sale of Investments | 1.2 | 0.14 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.15 | 0.05 | 0.03 | 1.23 | 2.65 |
Asset Writedown | -2.29 | -0.03 | -0.03 | -0 | - | -0.01 |
Other Unusual Items | 1.07 | 1.17 | 2.89 | 5.89 | 5.38 | 4.34 |
Pretax Income | 65.42 | 45.41 | 52.47 | 79.75 | 88.66 | 81.23 |
Income Tax Expense | 4.37 | 2.71 | 3.36 | -1.89 | 9.11 | 9.98 |
Net Income | 61.05 | 42.7 | 49.1 | 81.64 | 79.55 | 71.26 |
Net Income to Common | 61.05 | 42.7 | 49.1 | 81.64 | 79.55 | 71.26 |
Net Income Growth | 43.51% | -13.04% | -39.85% | 2.62% | 11.64% | 37.51% |
Shares Outstanding (Basic) | 151 | 129 | 130 | 119 | 98 | 98 |
Shares Outstanding (Diluted) | 151 | 129 | 130 | 119 | 98 | 98 |
Shares Change (YoY) | 41.38% | -0.92% | 9.25% | 22.23% | 0.06% | 0.00% |
EPS (Basic) | 0.41 | 0.33 | 0.38 | 0.68 | 0.82 | 0.73 |
EPS (Diluted) | 0.41 | 0.33 | 0.38 | 0.68 | 0.82 | 0.73 |
EPS Growth | 1.51% | -12.23% | -44.95% | -16.04% | 11.58% | 37.68% |
Free Cash Flow | 100.86 | -5.05 | -32.28 | -157.04 | -93.54 | -19.81 |
Free Cash Flow Per Share | 0.67 | -0.04 | -0.25 | -1.32 | -0.96 | -0.20 |
Dividend Per Share | 0.200 | 0.200 | 0.231 | 0.385 | - | - |
Dividend Growth | -13.35% | -13.35% | -39.99% | - | - | - |
Gross Margin | 19.39% | 17.07% | 15.78% | 19.16% | 20.47% | 23.36% |
Operating Margin | 9.14% | 5.85% | 6.01% | 9.64% | 12.34% | 14.19% |
Profit Margin | 9.04% | 6.88% | 7.55% | 12.49% | 12.43% | 13.45% |
Free Cash Flow Margin | 14.94% | -0.81% | -4.96% | -24.03% | -14.62% | -3.74% |
EBITDA | 149.28 | 110.34 | 95 | 89.37 | 106.24 | 102.61 |
EBITDA Margin | 22.12% | 17.77% | 14.60% | 13.68% | 16.61% | 19.37% |
D&A For EBITDA | 87.58 | 73.99 | 55.87 | 26.35 | 27.28 | 27.44 |
EBIT | 61.7 | 36.35 | 39.12 | 63.03 | 78.96 | 75.17 |
EBIT Margin | 9.14% | 5.85% | 6.01% | 9.64% | 12.34% | 14.19% |
Effective Tax Rate | 6.68% | 5.96% | 6.41% | - | 10.28% | 12.28% |
Revenue as Reported | 674.93 | 620.95 | 650.76 | 653.55 | 639.77 | 529.71 |
Advertising Expenses | - | 0.6 | 0.24 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.