Zhejiang ZUCH Technology Co., Ltd (SHE:301280)
China · Delayed Price · Currency is CNY 42.01
-0.91 (-2.12%)
At close: Sep 11, 2026
Zhejiang ZUCH Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,062 | 1,740 | 1,587 | 1,207 | 1,027 | 1,037 |
Other Revenue | 22.62 | 18.44 | 15.49 | 9.71 | 16.59 | 14.27 |
| 2,084 | 1,759 | 1,603 | 1,216 | 1,044 | 1,051 | |
Revenue Growth | 21.98% | 9.73% | 31.77% | 16.56% | -0.70% | 48.21% |
Cost of Revenue | 1,609 | 1,370 | 1,216 | 913.07 | 801.9 | 773.39 |
Gross Profit | 475.32 | 388.99 | 386.87 | 303.37 | 241.76 | 277.58 |
Selling, General & Admin | 126.57 | 113.64 | 100.95 | 83.75 | 63.04 | 59.27 |
Research & Development | 74.7 | 70.53 | 64.72 | 63.76 | 39 | 33.08 |
Other Operating Expenses | -1.38 | -0.62 | -2.92 | 2.77 | 5.56 | 5.39 |
Operating Expenses | 213.2 | 190.02 | 182.26 | 156.3 | 111.25 | 106.72 |
Operating Income | 262.12 | 198.97 | 204.61 | 147.07 | 130.51 | 170.86 |
Interest Expense | -3.75 | -2.07 | -1.53 | -1.16 | -2.32 | -3.63 |
Interest & Investment Income | 54.81 | 55.12 | 21.42 | 28.88 | 0.15 | 0.04 |
Currency Exchange Gain (Loss) | -2.51 | -0.36 | 1.21 | 0.25 | 1.46 | -0.3 |
Other Non Operating Income (Expenses) | -0.1 | -1.58 | -0.57 | -1.23 | -0.42 | -0.11 |
EBT Excluding Unusual Items | 310.56 | 250.09 | 225.15 | 173.81 | 129.38 | 166.87 |
Gain (Loss) on Sale of Investments | 7.72 | 6.13 | 4.8 | -1.48 | -1.18 | -2.45 |
Gain (Loss) on Sale of Assets | 0.12 | 0.23 | 0.03 | 0.45 | -0.7 | 0.3 |
Asset Writedown | -0.09 | -0.19 | -0.36 | -0.66 | -0.36 | -0.02 |
Other Unusual Items | 0.94 | 4.17 | 3.55 | 11.64 | 10.15 | 6.71 |
Pretax Income | 319.25 | 260.43 | 233.17 | 183.77 | 137.29 | 171.41 |
Income Tax Expense | 49.13 | 38 | 36.04 | 23.01 | 15.61 | 24.97 |
Earnings From Continuing Operations | 270.12 | 222.43 | 197.13 | 160.76 | 121.68 | 146.44 |
Minority Interest in Earnings | -17.46 | -13.45 | -11.42 | -13.82 | -11.58 | -9.25 |
Net Income | 252.66 | 208.98 | 185.7 | 146.94 | 110.09 | 137.19 |
Net Income to Common | 252.66 | 208.98 | 185.7 | 146.94 | 110.09 | 137.19 |
Net Income Growth | 44.05% | 12.53% | 26.38% | 33.47% | -19.75% | 32.31% |
Shares Outstanding (Basic) | 192 | 190 | 190 | 192 | 144 | 144 |
Shares Outstanding (Diluted) | 192 | 190 | 190 | 192 | 144 | 144 |
Shares Change | 0.21% | 0.11% | -1.17% | 33.47% | 0.22% | 0.76% |
EPS (Basic) | 1.32 | 1.10 | 0.98 | 0.77 | 0.77 | 0.96 |
EPS (Diluted) | 1.32 | 1.10 | 0.98 | 0.77 | 0.77 | 0.96 |
EPS Growth | 43.75% | 12.40% | 27.87% | 0% | -19.93% | 31.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -157.58 | -146.93 | -131.51 | 139.26 | -35.54 | -100.7 |
Free Cash Flow Per Share | -0.82 | -0.77 | -0.69 | 0.72 | -0.25 | -0.70 |
Dividend Per Share | 0.513 | 0.143 | 0.857 | 0.510 | 0.340 | - |
Dividend Growth | -40.16% | -83.33% | 67.99% | 50.02% | 149.89% | - |
Gross Margin | 22.80% | 22.12% | 24.14% | 24.94% | 23.16% | 26.41% |
Operating Margin | 12.58% | 11.31% | 12.77% | 12.09% | 12.50% | 16.26% |
Profit Margin | 12.12% | 11.88% | 11.58% | 12.08% | 10.55% | 13.05% |
Free Cash Flow Margin | -7.56% | -8.35% | -8.20% | 11.45% | -3.40% | -9.58% |
EBITDA | 298.84 | 231.32 | 235.07 | 176.36 | 153.83 | 190.84 |
EBITDA Margin | 14.34% | 13.15% | 14.67% | 14.50% | 14.74% | 18.16% |
D&A For EBITDA | 36.72 | 32.35 | 30.46 | 29.29 | 23.32 | 19.98 |
EBIT | 262.12 | 198.97 | 204.61 | 147.07 | 130.51 | 170.86 |
EBIT Margin | 12.58% | 11.31% | 12.77% | 12.09% | 12.50% | 16.26% |
Effective Tax Rate | 15.39% | 14.59% | 15.46% | 12.52% | 11.37% | 14.57% |
Revenue as Reported | 2,084 | 1,759 | 1,603 | 1,216 | 1,044 | 1,051 |
Advertising Expenses | - | 0.72 | 0.55 | 0.7 | 0.22 | 0.21 |