Guangdong Mingyang Electric Co.,Ltd. (SHE:301291)
China
· Delayed Price · Currency is CNY 43.72
-0.08 (-0.18%)
At close: May 13, 2025, 2:57 PM CST
SHE:301291 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 6,623 | 6,352 | 4,926 | 3,194 | 2,030 | 1,665 | Upgrade
|
| Other Revenue | 92.26 | 92.26 | 44.99 | 42.22 | - | - | Upgrade
|
| Revenue | 6,715 | 6,444 | 4,971 | 3,236 | 2,030 | 1,665 | Upgrade
|
| Revenue Growth (YoY) | 26.72% | 29.62% | 53.63% | 59.40% | 21.94% | 61.29% | Upgrade
|
| Cost of Revenue | 5,257 | 5,037 | 3,898 | 2,559 | 1,585 | 1,233 | Upgrade
|
| Gross Profit | 1,458 | 1,407 | 1,074 | 676.76 | 444.67 | 432.09 | Upgrade
|
| Selling, General & Admin | 357.48 | 348.59 | 292.1 | 199.23 | 149.21 | 127.11 | Upgrade
|
| Research & Development | 218.25 | 210.9 | 163.21 | 104.78 | 66.75 | 60.1 | Upgrade
|
| Other Operating Expenses | -8.06 | -10.11 | -8.96 | 15.38 | 8.29 | 3.72 | Upgrade
|
| Operating Expenses | 698.01 | 667.58 | 531.19 | 376.46 | 247.04 | 221.55 | Upgrade
|
| Operating Income | 760.42 | 739.66 | 542.6 | 300.3 | 197.63 | 210.54 | Upgrade
|
| Interest Expense | -2.89 | -2.13 | -12.6 | -20.06 | -17.96 | -6.52 | Upgrade
|
| Interest & Investment Income | 24.13 | 26.45 | 21.25 | 3.05 | 0.59 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.08 | 1.08 | 1.16 | 0.36 | -0.09 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.41 | -1.95 | -5.52 | -2.31 | -2.81 | -1.31 | Upgrade
|
| EBT Excluding Unusual Items | 781.33 | 763.11 | 546.89 | 281.34 | 177.35 | 202.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 0.6 | -1.06 | -0.04 | -1.65 | -0.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0 | - | 0.03 | - | - | Upgrade
|
| Asset Writedown | 5.57 | -0.18 | -0.11 | -0.28 | -0.06 | -0.05 | Upgrade
|
| Other Unusual Items | -6.94 | -7.32 | 10.7 | 12.14 | 3.46 | 0.43 | Upgrade
|
| Pretax Income | 780.21 | 756.22 | 556.42 | 293.19 | 179.76 | 203.28 | Upgrade
|
| Income Tax Expense | 95.23 | 93.7 | 61.25 | 27.9 | 18.38 | 25.17 | Upgrade
|
| Net Income | 684.98 | 662.52 | 495.17 | 265.29 | 161.39 | 178.11 | Upgrade
|
| Net Income to Common | 684.98 | 662.52 | 495.17 | 265.29 | 161.39 | 178.11 | Upgrade
|
| Net Income Growth | 26.61% | 33.80% | 86.65% | 64.38% | -9.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 310 | 313 | 272 | 235 | 234 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 313 | 272 | 235 | 234 | 184 | Upgrade
|
| Shares Change (YoY) | 5.39% | 14.86% | 15.89% | 0.38% | 27.38% | 668.80% | Upgrade
|
| EPS (Basic) | 2.21 | 2.12 | 1.82 | 1.13 | 0.69 | 0.97 | Upgrade
|
| EPS (Diluted) | 2.21 | 2.12 | 1.82 | 1.13 | 0.69 | 0.97 | Upgrade
|
| EPS Growth | 20.13% | 16.48% | 61.06% | 63.77% | -28.87% | - | Upgrade
|
| Free Cash Flow | -438.03 | 187.15 | 247.68 | 268.52 | -291.39 | -83.85 | Upgrade
|
| Free Cash Flow Per Share | -1.41 | 0.60 | 0.91 | 1.14 | -1.25 | -0.46 | Upgrade
|
| Dividend Per Share | 0.720 | 0.720 | 0.720 | - | - | - | Upgrade
|
| Gross Margin | 21.72% | 21.84% | 21.60% | 20.91% | 21.91% | 25.96% | Upgrade
|
| Operating Margin | 11.32% | 11.48% | 10.91% | 9.28% | 9.74% | 12.65% | Upgrade
|
| Profit Margin | 10.20% | 10.28% | 9.96% | 8.20% | 7.95% | 10.70% | Upgrade
|
| Free Cash Flow Margin | -6.52% | 2.90% | 4.98% | 8.30% | -14.35% | -5.04% | Upgrade
|
| EBITDA | 799.85 | 777.3 | 573.08 | 327.14 | 216.39 | 216.19 | Upgrade
|
| EBITDA Margin | 11.91% | 12.06% | 11.53% | 10.11% | 10.66% | 12.99% | Upgrade
|
| D&A For EBITDA | 39.43 | 37.64 | 30.48 | 26.84 | 18.76 | 5.65 | Upgrade
|
| EBIT | 760.42 | 739.66 | 542.6 | 300.3 | 197.63 | 210.54 | Upgrade
|
| EBIT Margin | 11.32% | 11.48% | 10.91% | 9.28% | 9.74% | 12.65% | Upgrade
|
| Effective Tax Rate | 12.21% | 12.39% | 11.01% | 9.52% | 10.22% | 12.38% | Upgrade
|
| Revenue as Reported | 6,715 | 6,444 | 4,971 | 3,236 | - | - | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.