Guangdong Mingyang Electric Co.,Ltd. (SHE:301291)
China · Delayed Price · Currency is CNY 43.05
+0.09 (0.21%)
At close: Dec 26, 2025
SHE:301291 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 7,462 | 6,352 | 4,926 | 3,194 | 2,030 | 1,665 | Upgrade |
Other Revenue | 92.26 | 92.26 | 44.99 | 42.22 | - | - | Upgrade |
| 7,554 | 6,444 | 4,971 | 3,236 | 2,030 | 1,665 | Upgrade | |
Revenue Growth (YoY) | 31.37% | 29.62% | 53.63% | 59.40% | 21.94% | 61.29% | Upgrade |
Cost of Revenue | 5,926 | 5,037 | 3,898 | 2,559 | 1,585 | 1,233 | Upgrade |
Gross Profit | 1,628 | 1,407 | 1,074 | 676.76 | 444.67 | 432.09 | Upgrade |
Selling, General & Admin | 418.34 | 348.59 | 292.1 | 199.23 | 149.21 | 127.11 | Upgrade |
Research & Development | 231.74 | 210.9 | 163.21 | 104.78 | 66.75 | 60.1 | Upgrade |
Other Operating Expenses | -3.22 | -10.11 | -8.96 | 15.38 | 8.29 | 3.72 | Upgrade |
Operating Expenses | 810.93 | 667.58 | 531.19 | 376.46 | 247.04 | 221.55 | Upgrade |
Operating Income | 817.4 | 739.66 | 542.6 | 300.3 | 197.63 | 210.54 | Upgrade |
Interest Expense | -1.99 | -2.13 | -12.6 | -20.06 | -17.96 | -6.52 | Upgrade |
Interest & Investment Income | 15.87 | 26.45 | 21.25 | 3.05 | 0.59 | 0.18 | Upgrade |
Currency Exchange Gain (Loss) | 1.08 | 1.08 | 1.16 | 0.36 | -0.09 | -0 | Upgrade |
Other Non Operating Income (Expenses) | -0.93 | -1.95 | -5.52 | -2.31 | -2.81 | -1.31 | Upgrade |
EBT Excluding Unusual Items | 831.42 | 763.11 | 546.89 | 281.34 | 177.35 | 202.89 | Upgrade |
Gain (Loss) on Sale of Investments | 1.39 | 0.6 | -1.06 | -0.04 | -1.65 | -0.33 | Upgrade |
Gain (Loss) on Sale of Assets | -0.15 | -0 | - | 0.03 | - | - | Upgrade |
Asset Writedown | -26.67 | -0.18 | -0.11 | -0.28 | -0.06 | -0.05 | Upgrade |
Other Unusual Items | -6.2 | -7.32 | 10.7 | 12.14 | 3.46 | 0.43 | Upgrade |
Pretax Income | 799.8 | 756.22 | 556.42 | 293.19 | 179.76 | 203.28 | Upgrade |
Income Tax Expense | 105.42 | 93.7 | 61.25 | 27.9 | 18.38 | 25.17 | Upgrade |
Net Income | 694.37 | 662.52 | 495.17 | 265.29 | 161.39 | 178.11 | Upgrade |
Net Income to Common | 694.37 | 662.52 | 495.17 | 265.29 | 161.39 | 178.11 | Upgrade |
Net Income Growth | 13.07% | 33.80% | 86.65% | 64.38% | -9.39% | - | Upgrade |
Shares Outstanding (Basic) | 313 | 313 | 272 | 235 | 234 | 184 | Upgrade |
Shares Outstanding (Diluted) | 313 | 313 | 272 | 235 | 234 | 184 | Upgrade |
Shares Change (YoY) | 0.68% | 14.86% | 15.89% | 0.38% | 27.38% | 668.80% | Upgrade |
EPS (Basic) | 2.22 | 2.12 | 1.82 | 1.13 | 0.69 | 0.97 | Upgrade |
EPS (Diluted) | 2.22 | 2.12 | 1.82 | 1.13 | 0.69 | 0.97 | Upgrade |
EPS Growth | 12.30% | 16.48% | 61.06% | 63.77% | -28.87% | - | Upgrade |
Free Cash Flow | -199.72 | 187.15 | 247.68 | 268.52 | -291.39 | -83.85 | Upgrade |
Free Cash Flow Per Share | -0.64 | 0.60 | 0.91 | 1.14 | -1.25 | -0.46 | Upgrade |
Dividend Per Share | 0.790 | 0.720 | 0.720 | - | - | - | Upgrade |
Gross Margin | 21.55% | 21.84% | 21.60% | 20.91% | 21.91% | 25.96% | Upgrade |
Operating Margin | 10.82% | 11.48% | 10.91% | 9.28% | 9.74% | 12.65% | Upgrade |
Profit Margin | 9.19% | 10.28% | 9.96% | 8.20% | 7.95% | 10.70% | Upgrade |
Free Cash Flow Margin | -2.64% | 2.90% | 4.98% | 8.30% | -14.35% | -5.04% | Upgrade |
EBITDA | 860.41 | 777.3 | 573.08 | 327.14 | 216.39 | 216.19 | Upgrade |
EBITDA Margin | 11.39% | 12.06% | 11.53% | 10.11% | 10.66% | 12.99% | Upgrade |
D&A For EBITDA | 43.01 | 37.64 | 30.48 | 26.84 | 18.76 | 5.65 | Upgrade |
EBIT | 817.4 | 739.66 | 542.6 | 300.3 | 197.63 | 210.54 | Upgrade |
EBIT Margin | 10.82% | 11.48% | 10.91% | 9.28% | 9.74% | 12.65% | Upgrade |
Effective Tax Rate | 13.18% | 12.39% | 11.01% | 9.52% | 10.22% | 12.38% | Upgrade |
Revenue as Reported | 7,554 | 6,444 | 4,971 | 3,236 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.