Baoding Dongli Machinery Co.,Ltd. (SHE:301298)
China flag China · Delayed Price · Currency is CNY
11.55
+0.24 (2.12%)
At close: Jul 31, 2026

Baoding Dongli Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
641.91647.14625.66570.22517.02483.77
Revenue Growth
3.40%3.43%9.72%10.29%6.87%25.14%
Gross Profit
176.03184.29179.05142.96138.06148.16
Operating Income
58.2668.1572.652.3747.6676.4
Net Income
49.467.5662.5585.6756.9558.76
Earnings Per Share
0.340.460.430.580.430.53
EPS Growth
-28.03%7.26%-26.11%34.72%-18.91%57.12%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
131.85114.25134.58108.39119.76
Overseas
515.29511.4435.63408.63364.01
Total
647.14625.66570.22517.02483.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
207.06148.33151.71320.54418.6760.15
Total Debt
290.19245.34103.2988.0675.29142.09
Net Cash (Debt)
-83.12-97.0248.41232.48343.38-81.94
Net Cash Growth
---79.18%-32.30%--
Net Cash Per Share
-0.57-0.660.331.582.61-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
67.6668.0575.7577.02109.1919.05
Capital Expenditures
-155.28-175.06-188.63-176.76-42.51-53.92
Free Cash Flow
-87.62-107.01-112.88-99.7366.68-34.88
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
27.42%28.48%28.62%25.07%26.70%30.63%
Operating Margin
9.08%10.53%11.60%9.19%9.22%15.79%
Pretax Margin
8.65%11.79%10.76%16.67%11.93%13.95%
Profit Margin
7.70%10.44%10.00%15.02%11.02%12.15%
FCF Margin
-13.65%-16.54%-18.04%-17.49%12.90%-7.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.3000.3000.3000.3000.450
Dividend Per Share Growth
0%0%0%-33.33%-
Dividend Yield
2.60%1.93%2.26%1.87%3.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
34.2133.8031.8029.1339.05-
P/FCF Ratio
----33.35-
PS Ratio
2.623.533.184.384.30-