Beijing Huaru Technology Co., Ltd. (SHE:301302)
China flag China · Delayed Price · Currency is CNY
21.60
+1.48 (7.36%)
At close: Jul 31, 2026

Beijing Huaru Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
387.54302.67249.35362.03833.24686.42
Revenue Growth
54.92%21.38%-31.12%-56.55%21.39%30.41%
Gross Profit
120.5385.32-101.88139.67467.55405.94
Operating Income
-216.03-244.23-459.25-339.44119.03113.51
Net Income
-212.78-236-354.3-221.63133.71118.07
Earnings Per Share
-1.36-1.50-2.25-1.400.970.99
EPS Growth
-----2.35%27.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Technology Development
76.7978.63185.49633.82438.08
Software Product
53.17.7126.4724.7270.74
Hardware Product
158.19128.38110.5170.7123.77
Technical Service
13.519.6516.1322.076.47
Sale of Goods
1.0824.9723.4481.9447.36
Total
302.67249.35362.03833.24686.42

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
643.87745.12974.511,1211,475438.88
Total Debt
65.9153.337.0230.047.6119.15
Net Cash (Debt)
577.96691.81937.491,0911,468419.74
Net Cash Growth
364.49%-26.21%-14.09%-25.64%249.64%-1.35%
Net Cash Per Share
3.694.405.956.8910.653.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-158.89-177.26-94.39-245.8-168.0241.21
Capital Expenditures
-17.64-70.99-29.13-58.05-12.09-15.17
Free Cash Flow
-176.53-248.25-123.52-303.85-180.1126.04
Free Cash Flow Growth
------74.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
31.10%28.19%-40.86%38.58%56.11%59.14%
Operating Margin
-55.74%-80.69%-184.18%-93.76%14.29%16.54%
Pretax Margin
-51.86%-75.67%-174.93%-84.60%15.94%18.14%
Profit Margin
-54.91%-77.97%-142.09%-61.22%16.05%17.20%
FCF Margin
-45.55%-82.02%-49.54%-83.93%-21.62%3.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----50.51-
Forward PE
-71.4732.9524.74--
PS Ratio
8.6311.6415.0310.978.11-