Shenzhen Longsys Electronics Co., Ltd. (SHE:301308)
China · Delayed Price · Currency is CNY 303.69
+10.98 (3.75%)
At close: Feb 13, 2026
SHE:301308 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 20,930 | 17,464 | 10,125 | 8,330 | 9,748 | 7,276 |
Other Revenue | 0.05 | 0.05 | 0.15 | 0.38 | 0.74 | 0.36 |
| 20,930 | 17,464 | 10,125 | 8,330 | 9,749 | 7,276 | |
Revenue Growth (YoY) | 24.47% | 72.48% | 21.55% | -14.55% | 33.99% | 27.19% |
Cost of Revenue | 18,470 | 14,703 | 9,652 | 7,459 | 7,866 | 6,427 |
Gross Profit | 2,460 | 2,761 | 472.8 | 871.43 | 1,883 | 848.87 |
Selling, General & Admin | 1,406 | 1,377 | 921.95 | 478.66 | 444.98 | 437.54 |
Research & Development | 915.25 | 910.3 | 593.65 | 356.03 | 322.45 | 219.44 |
Other Operating Expenses | -245.69 | -41.44 | -15.4 | 7.17 | 7.21 | 3.02 |
Operating Expenses | 2,079 | 2,248 | 1,501 | 842.14 | 774.53 | 660.69 |
Operating Income | 381.42 | 512.81 | -1,029 | 29.29 | 1,109 | 188.18 |
Interest Expense | -246.16 | -271.3 | -82.15 | -30.36 | -11.97 | -10.16 |
Interest & Investment Income | 53.27 | 63.93 | 34.59 | 25.43 | 27.25 | 128 |
Currency Exchange Gain (Loss) | -61.29 | -61.29 | -19.49 | -22.37 | -11.49 | 3.36 |
Other Non Operating Income (Expenses) | 114.25 | -4.77 | -1.26 | 1.05 | -8.15 | -1.02 |
EBT Excluding Unusual Items | 241.49 | 239.37 | -1,097 | 3.04 | 1,104 | 308.36 |
Gain (Loss) on Sale of Investments | 531.67 | 306.77 | 39.17 | 22.8 | 59.51 | 17.8 |
Gain (Loss) on Sale of Assets | 0.52 | 2.46 | - | - | - | - |
Asset Writedown | 36.91 | - | - | -0.51 | -0.13 | -0.34 |
Other Unusual Items | 44.47 | 41.06 | -0.6 | 20.06 | 14.93 | 12.18 |
Pretax Income | 855.06 | 589.66 | -1,058 | 45.39 | 1,179 | 337.99 |
Income Tax Expense | 150.8 | 84.42 | -221.02 | -27.41 | 165.48 | 61.75 |
Earnings From Continuing Operations | 704.26 | 505.23 | -837.26 | 72.8 | 1,013 | 276.24 |
Minority Interest in Earnings | -49.89 | -6.55 | 9.45 | - | - | - |
Net Income | 654.37 | 498.68 | -827.81 | 72.8 | 1,013 | 276.24 |
Net Income to Common | 654.37 | 498.68 | -827.81 | 72.8 | 1,013 | 276.24 |
Net Income Growth | 6.93% | - | - | -92.81% | 266.73% | 115.48% |
Shares Outstanding (Basic) | 418 | 414 | 413 | 383 | 371 | 371 |
Shares Outstanding (Diluted) | 418 | 417 | 413 | 383 | 371 | 371 |
Shares Change (YoY) | -1.13% | 0.99% | 7.76% | 3.25% | 0.06% | 6.22% |
EPS (Basic) | 1.57 | 1.20 | -2.01 | 0.19 | 2.73 | 0.74 |
EPS (Diluted) | 1.57 | 1.20 | -2.01 | 0.19 | 2.73 | 0.74 |
EPS Growth | 8.51% | - | - | -93.04% | 268.92% | 101.54% |
Free Cash Flow | 66.86 | -2,133 | -3,297 | -659.53 | -1,086 | 312.54 |
Free Cash Flow Per Share | 0.16 | -5.12 | -7.99 | -1.72 | -2.93 | 0.84 |
Dividend Per Share | - | 0.250 | - | 0.480 | - | 0.160 |
Gross Margin | 11.75% | 15.81% | 4.67% | 10.46% | 19.32% | 11.67% |
Operating Margin | 1.82% | 2.94% | -10.16% | 0.35% | 11.37% | 2.59% |
Profit Margin | 3.13% | 2.86% | -8.18% | 0.87% | 10.39% | 3.80% |
Free Cash Flow Margin | 0.32% | -12.22% | -32.57% | -7.92% | -11.14% | 4.30% |
EBITDA | 796.37 | 800.08 | -911.52 | 88.92 | 1,137 | 214.87 |
EBITDA Margin | 3.81% | 4.58% | -9.00% | 1.07% | 11.67% | 2.95% |
D&A For EBITDA | 414.94 | 287.27 | 117.03 | 59.63 | 28.86 | 26.69 |
EBIT | 381.42 | 512.81 | -1,029 | 29.29 | 1,109 | 188.18 |
EBIT Margin | 1.82% | 2.94% | -10.16% | 0.35% | 11.37% | 2.59% |
Effective Tax Rate | 17.64% | 14.32% | - | - | 14.04% | 18.27% |
Revenue as Reported | 3,466 | - | - | 8,330 | 9,749 | - |
Advertising Expenses | - | 226.33 | 132.34 | 65.39 | 46.24 | 26.18 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.