Shenzhen Longsys Electronics Co., Ltd. (SHE:301308)
China flag China · Delayed Price · Currency is CNY
92.56
+0.36 (0.39%)
At close: Mar 31, 2025, 2:57 PM CST

SHE:301308 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2018 - 2019
Net Income
498.68-827.8172.81,013276.24
Upgrade
Depreciation & Amortization
312.78129.9276.1652.9526.69
Upgrade
Other Amortization
145.674.582.792.411.58
Upgrade
Loss (Gain) From Sale of Assets
-1.470.730.510.130.34
Upgrade
Asset Writedown & Restructuring Costs
----21.32
Upgrade
Loss (Gain) From Sale of Investments
-333.76-36.56-24.88-83.65-140.87
Upgrade
Stock-Based Compensation
----162.03
Upgrade
Provision & Write-off of Bad Debts
1.731.140.29-0.120.69
Upgrade
Other Operating Activities
885.39445.43208.897.6917.42
Upgrade
Change in Accounts Receivable
-640.21-565.84-361.49-282.61-30.77
Upgrade
Change in Inventory
-2,506-2,278-313.36-1,410-441.91
Upgrade
Change in Accounts Payable
271.51372.6690.9-167.9523.09
Upgrade
Change in Other Net Operating Assets
232.17198.08---
Upgrade
Operating Cash Flow
-1,190-2,798-326.36-811.25424.44
Upgrade
Capital Expenditures
-943.55-498.99-333.16-275.24-111.9
Upgrade
Sale of Property, Plant & Equipment
7.2200.014540.45
Upgrade
Cash Acquisitions
-8.04-1,727---
Upgrade
Investment in Securities
-190.85560-634-135-
Upgrade
Other Investing Activities
33.224.77.44-4.7317.52
Upgrade
Investing Cash Flow
-1,102-1,661-959.72-369.97-53.93
Upgrade
Long-Term Debt Issued
7,9496,1152,6372,5831,549
Upgrade
Long-Term Debt Repaid
-5,528-2,302-2,039-2,282-1,512
Upgrade
Net Debt Issued (Repaid)
2,4213,813597.95300.5837.21
Upgrade
Issuance of Common Stock
112.91-2,338--
Upgrade
Common Dividends Paid
-366.69-75.33-226.31-70.72-
Upgrade
Other Financing Activities
-26.92-20.16-153.63-9.36-12.46
Upgrade
Financing Cash Flow
2,1413,7182,556220.524.75
Upgrade
Foreign Exchange Rate Adjustments
-35.1234.2729.49-15.55-8.28
Upgrade
Net Cash Flow
-186.11-707.721,300-976.27386.99
Upgrade
Free Cash Flow
-2,133-3,297-659.53-1,086312.54
Upgrade
Free Cash Flow Margin
-12.22%-32.57%-7.92%-11.14%4.30%
Upgrade
Free Cash Flow Per Share
-5.13-8.01-1.72-2.930.84
Upgrade
Cash Interest Paid
----11.1
Upgrade
Cash Income Tax Paid
-227.46-6.8-137.03-131.97-133.98
Upgrade
Levered Free Cash Flow
-2,460-3,034-828.9-1,333366.62
Upgrade
Unlevered Free Cash Flow
-2,290-2,982-809.92-1,326372.97
Upgrade
Change in Net Working Capital
2,3582,158574.011,799-176.96
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.