SHE:301321 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,746	2,572	3,553	2,324	-	-
Market Cap Growth	55.72%	-27.62%	52.89%	-	-	-
Enterprise Value	5,114	3,604	4,421	2,731	-	-
Last Close Price	21.55	14.40	19.06	12.47	-	-
PE Ratio	-	-	67.11	-	-	-
PS Ratio	1.21	1.10	1.64	1.05	-	-
PB Ratio	3.14	1.95	2.50	1.61	-	-
P/TBV Ratio	4.73	2.99	3.07	2.13	-	-
P/FCF Ratio	98.84	33.23	-	-	-	-
P/OCF Ratio	8.30	6.06	21.67	48.98	-	-
EV/Sales Ratio	1.66	1.54	2.04	1.24	-	-
EV/EBITDA Ratio	72.79	-	103.43	273.88	-	-
EV/FCF Ratio	134.94	46.57	-	-	-	-
Debt / Equity Ratio	1.67	1.41	1.12	0.68	0.51	0.37
Debt / EBITDA Ratio	28.31	-	30.42	48.26	3.73	1.99
Debt / FCF Ratio	52.49	24.02	-	-	34.05	11.06
Net Debt / Equity Ratio	0.96	0.77	0.67	0.17	-0.10	-0.20
Net Debt / EBITDA Ratio	19.22	-43.14	22.13	24.76	-0.80	-1.10
Net Debt / FCF Ratio	30.24	13.18	-1.53	-0.38	-7.05	-6.10
Asset Turnover	0.57	0.47	0.51	0.60	0.90	0.97
Inventory Turnover	6.04	5.03	5.47	5.67	8.26	8.54
Quick Ratio	0.74	0.74	0.90	0.77	1.03	1.11
Current Ratio	0.94	1.00	1.19	1.02	1.28	1.34
Return on Equity (ROE)	-12.49%	-15.21%	3.72%	-2.83%	10.48%	16.05%
Return on Assets (ROA)	-1.16%	-1.88%	-0.55%	-1.24%	2.54%	4.86%
Return on Invested Capital (ROIC)	-4.40%	-6.35%	-1.80%	-4.80%	10.75%	18.15%
Return on Capital Employed (ROCE)	-3.60%	-5.20%	-1.30%	-3.30%	7.20%	12.70%
Earnings Yield	-3.32%	-8.35%	1.49%	-2.34%	-	-
FCF Yield	1.01%	3.01%	-17.39%	-27.59%	-	-
Dividend Yield	-	-	-	1.23%	-	-
Payout Ratio	-	-	129.05%	-	49.38%	12.70%
Buyback Yield / Dilution	3.69%	3.73%	-0.89%	-0.92%	-8.80%	-7.06%
Total Shareholder Return	3.69%	3.73%	-0.89%	0.31%	-8.80%	-7.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.