Shenzhen Manst Technology Co., Ltd. (SHE:301325)
China · Delayed Price · Currency is CNY 44.00
+0.24 (0.55%)
At close: May 8, 2026
Shenzhen Manst Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,068 | 1,693 | 791.74 | 488.11 | 239.29 |
Other Revenue | - | 5.51 | 3.29 | 0.36 | 0.08 |
| 1,068 | 1,699 | 795.04 | 488.47 | 239.37 | |
Revenue Growth (YoY) | -37.12% | 113.70% | 62.76% | 104.06% | 62.52% |
Cost of Revenue | 795.6 | 1,335 | 259.77 | 154.06 | 68.07 |
Gross Profit | 272.67 | 364.34 | 535.26 | 334.41 | 171.3 |
Selling, General & Admin | 233.02 | 194.28 | 97.42 | 43.37 | 34.01 |
Research & Development | 172.94 | 120.09 | 70.14 | 39.01 | 20.88 |
Other Operating Expenses | -7.17 | 6.76 | 6.96 | 3.86 | 1.87 |
Operating Expenses | 398.79 | 357.36 | 194.85 | 99.88 | 62.41 |
Operating Income | -126.12 | 6.98 | 340.42 | 234.53 | 108.89 |
Interest Expense | - | -20.69 | -2.33 | -1.01 | -0.92 |
Interest & Investment Income | 24.88 | 40.22 | 27.05 | 2.81 | 2.26 |
Currency Exchange Gain (Loss) | - | -0.76 | -0.23 | -0.11 | 0.06 |
Other Non Operating Income (Expenses) | -35.81 | -8.91 | -1.67 | -0.13 | -0.14 |
EBT Excluding Unusual Items | -137.05 | 16.84 | 363.23 | 236.08 | 110.15 |
Gain (Loss) on Sale of Investments | 1.01 | 2.35 | 7.31 | 0.25 | 0.07 |
Gain (Loss) on Sale of Assets | 1.16 | 1.57 | 0.18 | -0 | - |
Asset Writedown | -33.86 | -0.51 | - | - | -0.03 |
Other Unusual Items | - | 0.75 | 14.13 | -0.38 | 0.46 |
Pretax Income | -168.75 | 21 | 384.85 | 235.95 | 110.64 |
Income Tax Expense | -32.86 | -1.85 | 48.38 | 30.97 | 16.12 |
Earnings From Continuing Operations | -135.89 | 22.84 | 336.47 | 204.98 | 94.53 |
Minority Interest in Earnings | 26.02 | 7.86 | 4.91 | -1.76 | 0.64 |
Net Income | -109.86 | 30.7 | 341.37 | 203.22 | 95.17 |
Net Income to Common | -109.86 | 30.7 | 341.37 | 203.22 | 95.17 |
Net Income Growth | - | -91.01% | 67.98% | 113.54% | 57.96% |
Shares Outstanding (Basic) | 143 | 146 | 131 | 108 | 108 |
Shares Outstanding (Diluted) | 143 | 146 | 131 | 108 | 108 |
Shares Change (YoY) | -2.40% | 11.34% | 21.68% | 0.15% | 10.29% |
EPS (Basic) | -0.77 | 0.21 | 2.60 | 1.88 | 0.88 |
EPS (Diluted) | -0.77 | 0.21 | 2.60 | 1.88 | 0.88 |
EPS Growth | - | -91.92% | 38.06% | 113.21% | 43.23% |
Free Cash Flow | -822.5 | -416.5 | -187.46 | 43.7 | -2.81 |
Free Cash Flow Per Share | -5.76 | -2.85 | -1.43 | 0.41 | -0.03 |
Dividend Per Share | - | 0.210 | 0.417 | - | - |
Dividend Growth | - | -49.60% | - | - | - |
Gross Margin | 25.52% | 21.45% | 67.33% | 68.46% | 71.56% |
Operating Margin | -11.81% | 0.41% | 42.82% | 48.01% | 45.49% |
Profit Margin | -10.28% | 1.81% | 42.94% | 41.60% | 39.76% |
Free Cash Flow Margin | -76.99% | -24.52% | -23.58% | 8.95% | -1.17% |
EBITDA | -49.78 | 42.06 | 351.56 | 240.18 | 111.84 |
EBITDA Margin | -4.66% | 2.48% | 44.22% | 49.17% | 46.72% |
D&A For EBITDA | 76.34 | 35.08 | 11.15 | 5.65 | 2.95 |
EBIT | -126.12 | 6.98 | 340.42 | 234.53 | 108.89 |
EBIT Margin | -11.81% | 0.41% | 42.82% | 48.01% | 45.49% |
Effective Tax Rate | - | - | 12.57% | 13.12% | 14.57% |
Revenue as Reported | - | 1,699 | 795.04 | 488.47 | - |
Advertising Expenses | - | 6.73 | 6.76 | 1.05 | 0.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.