Zhejiang Taotao Vehicles Co., Ltd. (SHE:301345)
China
· Delayed Price · Currency is CNY 70.19
+0.91 (1.31%)
At close: May 30, 2025, 2:57 PM CST
Zhejiang Taotao Vehicles Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 3,072 | 2,953 | 2,132 | 1,753 | 1,998 | 1,365 | Upgrade
|
| Other Revenue | 24.01 | 24.01 | 12.59 | 12.55 | 19.4 | 20.13 | Upgrade
|
| Revenue | 3,096 | 2,977 | 2,144 | 1,766 | 2,018 | 1,386 | Upgrade
|
| Revenue Growth (YoY) | 33.72% | 38.82% | 21.44% | -12.49% | 45.62% | 84.33% | Upgrade
|
| Cost of Revenue | 2,024 | 1,948 | 1,347 | 1,145 | 1,365 | 816.72 | Upgrade
|
| Gross Profit | 1,072 | 1,029 | 797.32 | 620.35 | 652.8 | 568.85 | Upgrade
|
| Selling, General & Admin | 442.26 | 440.45 | 406.15 | 324.7 | 281.44 | 242.03 | Upgrade
|
| Research & Development | 118.72 | 125.47 | 87.65 | 64.36 | 62.9 | 38.27 | Upgrade
|
| Other Operating Expenses | 12.62 | 12.66 | -8.37 | 4.52 | 4.19 | 2.67 | Upgrade
|
| Operating Expenses | 581.06 | 585.1 | 501.41 | 398.75 | 350.31 | 288.55 | Upgrade
|
| Operating Income | 491 | 443.8 | 295.91 | 221.6 | 302.48 | 280.3 | Upgrade
|
| Interest Expense | -23.6 | -21.6 | -12.34 | -10.68 | -9.2 | -6.49 | Upgrade
|
| Interest & Investment Income | 52.79 | 54.52 | 47.77 | 1.3 | 1.49 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.1 | 32.1 | 17.91 | 29.4 | -20.26 | -34.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.3 | -7.98 | -7.97 | -4.58 | -6.99 | -6.27 | Upgrade
|
| EBT Excluding Unusual Items | 538.98 | 500.84 | 341.27 | 237.05 | 267.52 | 235.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.84 | 0.23 | - | -11.73 | 0.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.25 | -0.53 | 0 | 0.05 | 0.1 | Upgrade
|
| Asset Writedown | -0.06 | -0.02 | -1.79 | - | - | -0.03 | Upgrade
|
| Legal Settlements | - | - | - | -0.63 | -0.32 | - | Upgrade
|
| Other Unusual Items | 11.42 | 12.42 | -2.37 | 12.5 | 17.56 | 15.16 | Upgrade
|
| Pretax Income | 551.18 | 513.23 | 336.58 | 237.18 | 285.3 | 250.68 | Upgrade
|
| Income Tax Expense | 84.58 | 81.96 | 56.1 | 31.08 | 42.58 | 39.46 | Upgrade
|
| Earnings From Continuing Operations | 466.6 | 431.26 | 280.48 | 206.1 | 242.72 | 211.22 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income | 466.6 | 431.26 | 280.48 | 206.1 | 242.72 | 211.22 | Upgrade
|
| Net Income to Common | 466.6 | 431.26 | 280.48 | 206.1 | 242.72 | 211.22 | Upgrade
|
| Net Income Growth | 57.38% | 53.76% | 36.09% | -15.09% | 14.91% | 194.37% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 102 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 103 | 82 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | -0.90% | 6.27% | 25.12% | 0.14% | 0.00% | 2.29% | Upgrade
|
| EPS (Basic) | 4.28 | 3.96 | 2.74 | 2.51 | 2.96 | 2.58 | Upgrade
|
| EPS (Diluted) | 4.28 | 3.95 | 2.73 | 2.51 | 2.96 | 2.58 | Upgrade
|
| EPS Growth | 58.80% | 44.69% | 8.77% | -15.20% | 14.91% | 187.79% | Upgrade
|
| Free Cash Flow | -341.52 | -312.23 | 104.77 | -37.64 | -95.38 | 83.87 | Upgrade
|
| Free Cash Flow Per Share | -3.13 | -2.86 | 1.02 | -0.46 | -1.16 | 1.02 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.500 | 1.500 | - | - | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 34.63% | 34.57% | 37.18% | 35.13% | 32.35% | 41.05% | Upgrade
|
| Operating Margin | 15.86% | 14.91% | 13.80% | 12.55% | 14.99% | 20.23% | Upgrade
|
| Profit Margin | 15.07% | 14.49% | 13.08% | 11.67% | 12.03% | 15.25% | Upgrade
|
| Free Cash Flow Margin | -11.03% | -10.49% | 4.89% | -2.13% | -4.73% | 6.05% | Upgrade
|
| EBITDA | 527.55 | 478.46 | 323 | 241.61 | 316.6 | 290.73 | Upgrade
|
| EBITDA Margin | 17.04% | 16.07% | 15.06% | 13.68% | 15.69% | 20.98% | Upgrade
|
| D&A For EBITDA | 36.55 | 34.66 | 27.09 | 20.01 | 14.12 | 10.43 | Upgrade
|
| EBIT | 491 | 443.8 | 295.91 | 221.6 | 302.48 | 280.3 | Upgrade
|
| EBIT Margin | 15.86% | 14.91% | 13.80% | 12.55% | 14.99% | 20.23% | Upgrade
|
| Effective Tax Rate | 15.35% | 15.97% | 16.67% | 13.11% | 14.92% | 15.74% | Upgrade
|
| Revenue as Reported | 3,096 | 2,977 | 2,144 | 1,766 | 2,018 | - | Upgrade
|
| Advertising Expenses | - | 69.92 | 92.39 | 53.59 | 55.85 | 19.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.