Matrix Design Co., Ltd. (SHE:301365)
China flag China · Delayed Price · Currency is CNY
17.00
+0.07 (0.41%)
At close: Jun 10, 2025, 2:57 PM CST

Matrix Design Statistics

Total Valuation

Matrix Design has a market cap or net worth of CNY 2.96 billion. The enterprise value is 1.93 billion.

Market Cap 2.96B
Enterprise Value 1.93B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

Matrix Design has 180.00 million shares outstanding. The number of shares has increased by 1.81% in one year.

Current Share Class 180.00M
Shares Outstanding 180.00M
Shares Change (YoY) +1.81%
Shares Change (QoQ) +11.60%
Owned by Insiders (%) 44.43%
Owned by Institutions (%) 1.50%
Float 44.71M

Valuation Ratios

The trailing PE ratio is 87.90.

PE Ratio 87.90
Forward PE n/a
PS Ratio 5.61
PB Ratio 1.67
P/TBV Ratio 1.67
P/FCF Ratio 29.38
P/OCF Ratio 18.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 117.09, with an EV/FCF ratio of 19.12.

EV / Earnings 56.61
EV / Sales 3.65
EV / EBITDA 117.09
EV / EBIT n/a
EV / FCF 19.12

Financial Position

The company has a current ratio of 5.46, with a Debt / Equity ratio of 0.02.

Current Ratio 5.46
Quick Ratio 5.15
Debt / Equity 0.02
Debt / EBITDA 2.15
Debt / FCF 0.35
Interest Coverage -0.10

Financial Efficiency

Return on equity (ROE) is 1.93% and return on invested capital (ROIC) is -0.01%.

Return on Equity (ROE) 1.93%
Return on Assets (ROA) -0.01%
Return on Invested Capital (ROIC) -0.01%
Return on Capital Employed (ROCE) -0.01%
Revenue Per Employee 916,618
Profits Per Employee 59,134
Employee Count 576
Asset Turnover 0.26
Inventory Turnover 6.51

Taxes

In the past 12 months, Matrix Design has paid 7.01 million in taxes.

Income Tax 7.01M
Effective Tax Rate 17.07%

Stock Price Statistics

The stock price has increased by +64.89% in the last 52 weeks. The beta is 0.69, so Matrix Design's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +64.89%
50-Day Moving Average 17.14
200-Day Moving Average 15.10
Relative Strength Index (RSI) 43.76
Average Volume (20 Days) 2,712,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Matrix Design had revenue of CNY 527.97 million and earned 34.06 million in profits. Earnings per share was 0.19.

Revenue 527.97M
Gross Profit 181.77M
Operating Income -164,317
Pretax Income 41.06M
Net Income 34.06M
EBITDA 4.88M
EBIT -164,317
Earnings Per Share (EPS) 0.19
Full Income Statement

Balance Sheet

The company has 1.07 billion in cash and 35.37 million in debt, giving a net cash position of 1.03 billion or 5.75 per share.

Cash & Cash Equivalents 1.07B
Total Debt 35.37M
Net Cash 1.03B
Net Cash Per Share 5.75
Equity (Book Value) 1.77B
Book Value Per Share 9.84
Working Capital 1.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 161.03 million and capital expenditures -60.21 million, giving a free cash flow of 100.83 million.

Operating Cash Flow 161.03M
Capital Expenditures -60.21M
Free Cash Flow 100.83M
FCF Per Share 0.56
Full Cash Flow Statement

Margins

Gross margin is 34.43%, with operating and profit margins of -0.03% and 6.45%.

Gross Margin 34.43%
Operating Margin -0.03%
Pretax Margin 7.78%
Profit Margin 6.45%
EBITDA Margin 0.92%
EBIT Margin -0.03%
FCF Margin 19.10%

Dividends & Yields

This stock pays an annual dividend of 0.52, which amounts to a dividend yield of 3.14%.

Dividend Per Share 0.52
Dividend Yield 3.14%
Dividend Growth (YoY) 204.12%
Years of Dividend Growth n/a
Payout Ratio 178.09%
Buyback Yield -1.81%
Shareholder Yield 1.34%
Earnings Yield 1.15%
FCF Yield 3.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 2, 2023. It was a forward split with a ratio of 1.5.

Last Split Date Jun 2, 2023
Split Type Forward
Split Ratio 1.5

Scores

Matrix Design has an Altman Z-Score of 6.27 and a Piotroski F-Score of 3.

Altman Z-Score 6.27
Piotroski F-Score 3