Matrix Design Co., Ltd. (SHE:301365)
China flag China · Delayed Price · Currency is CNY
34.07
-0.46 (-1.33%)
Sep 29, 2026, 4:00 PM EDT

Matrix Design Statistics

Total Valuation

Matrix Design has a market cap or net worth of CNY 6.22 billion. The enterprise value is 5.13 billion.

Market Cap6.22B
Enterprise Value 5.13B

Important Dates

The next estimated earnings date is Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date Sep 24, 2026

Share Statistics

Matrix Design has 182.43 million shares outstanding. The number of shares has increased by 2.06% in one year.

Current Share Class 182.43M
Shares Outstanding 182.43M
Shares Change (YoY) +2.06%
Shares Change (QoQ) +9.36%
Owned by Insiders (%) 43.85%
Owned by Institutions (%) 3.42%
Float 47.40M

Valuation Ratios

The trailing PE ratio is 126.13.

PE Ratio 126.13
Forward PE n/a
PS Ratio 8.68
PB Ratio 3.49
P/TBV Ratio 3.50
P/FCF Ratio 56.96
P/OCF Ratio 33.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 93.75, with an EV/FCF ratio of 47.00.

EV / Earnings 103.50
EV / Sales 7.16
EV / EBITDA 93.75
EV / EBIT 137.55
EV / FCF 47.00

Financial Position

The company has a current ratio of 5.12, with a Debt / Equity ratio of 0.01.

Current Ratio 5.12
Quick Ratio 4.13
Debt / Equity 0.01
Debt / EBITDA 0.47
Debt / FCF 0.23
Interest Coverage 32.68

Financial Efficiency

Return on equity (ROE) is 2.74% and return on invested capital (ROIC) is 4.89%.

Return on Equity (ROE) 2.74%
Return on Assets (ROA) 1.11%
Return on Invested Capital (ROIC) 4.89%
Return on Capital Employed (ROCE) 2.07%
Weighted Average Cost of Capital (WACC) 6.39%
Revenue Per Employee 1.03M
Profits Per Employee 71,503
Employee Count693
Asset Turnover 0.34
Inventory Turnover 6.98

Taxes

In the past 12 months, Matrix Design has paid 9.64 million in taxes.

Income Tax 9.64M
Effective Tax Rate 16.58%

Stock Price Statistics

The stock price has increased by +77.82% in the last 52 weeks. The beta is 0.39, so Matrix Design's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +77.82%
50-Day Moving Average 37.88
200-Day Moving Average 31.84
Relative Strength Index (RSI) 32.76
Average Volume (20 Days) 2,801,347

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Matrix Design had revenue of CNY 715.94 million and earned 49.55 million in profits. Earnings per share was 0.27.

Revenue715.94M
Gross Profit 217.19M
Operating Income 37.28M
Pretax Income 58.12M
Net Income 49.55M
EBITDA 44.40M
EBIT 37.28M
Earnings Per Share (EPS) 0.27
Full Income Statement

Balance Sheet

The company has 1.11 billion in cash and 25.51 million in debt, with a net cash position of 1.09 billion or 5.97 per share.

Cash & Cash Equivalents 1.11B
Total Debt 25.51M
Net Cash 1.09B
Net Cash Per Share 5.97
Equity (Book Value) 1.78B
Book Value Per Share 9.75
Working Capital 1.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 187.13 million and capital expenditures -78.01 million, giving a free cash flow of 109.12 million.

Operating Cash Flow 187.13M
Capital Expenditures -78.01M
Depreciation & Amortization 7.12M
Net Borrowing -4.79M
Free Cash Flow 109.12M
FCF Per Share 0.60
Full Cash Flow Statement

Margins

Gross margin is 30.34%, with operating and profit margins of 5.21% and 6.92%.

Gross Margin 30.34%
Operating Margin 5.21%
Pretax Margin 8.12%
Profit Margin 6.92%
EBITDA Margin 6.20%
EBIT Margin 5.21%
FCF Margin 15.24%

Dividends & Yields

This stock pays an annual dividend of 0.68, which amounts to a dividend yield of 2.00%.

Dividend Per Share 0.68
Dividend Yield 2.00%
Dividend Growth (YoY) -37.14%
Years of Dividend Growth 1
Payout Ratio 247.01%
FCF Payout Ratio 73.56%
Buyback Yield -2.06%
Shareholder Yield -0.07%
Earnings Yield 0.80%
FCF Yield 1.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 2, 2023. It was a forward split with a ratio of 1.5.

Last Split Date Jun 2, 2023
Split Type Forward
Split Ratio 1.5

Scores

Matrix Design has an Altman Z-Score of 9.44 and a Piotroski F-Score of 6.

Altman Z-Score 9.44
Piotroski F-Score 6