Harbin Fuerjia Technology Co., Ltd. (SHE:301371)
China · Delayed Price · Currency is CNY 24.88
-0.29 (-1.15%)
At close: Feb 13, 2026
Harbin Fuerjia Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,848 | 2,017 | 1,933 | 1,769 | 1,650 | 1,585 |
Other Revenue | 0.02 | 0.02 | 0.04 | 0.12 | 0.04 | - |
| 1,848 | 2,017 | 1,934 | 1,769 | 1,650 | 1,585 | |
Revenue Growth (YoY) | -10.32% | 4.32% | 9.29% | 7.25% | 4.08% | 18.07% |
Cost of Revenue | 344.61 | 368.7 | 343.65 | 299.46 | 297.82 | 372.9 |
Gross Profit | 1,503 | 1,648 | 1,590 | 1,470 | 1,352 | 1,212 |
Selling, General & Admin | 970.66 | 834.31 | 622.6 | 437.75 | 305.95 | 332.31 |
Research & Development | 39.78 | 34.82 | 32.84 | 15.43 | 5.24 | 1.48 |
Other Operating Expenses | 27.83 | 30.15 | 34.23 | 16.11 | 15.58 | 17.3 |
Operating Expenses | 1,038 | 899.28 | 689.67 | 469.29 | 324.6 | 342.22 |
Operating Income | 464.86 | 748.99 | 900.18 | 1,000 | 1,027 | 869.9 |
Interest Expense | -0.52 | -0.53 | -0.01 | -0.18 | -0.32 | - |
Interest & Investment Income | 79.21 | 121.3 | 88 | 33.66 | 17.58 | 17.68 |
Other Non Operating Income (Expenses) | -1.48 | -0 | -0 | -0.01 | -0.02 | -0.01 |
EBT Excluding Unusual Items | 542.07 | 869.75 | 988.17 | 1,034 | 1,045 | 887.57 |
Gain (Loss) on Sale of Investments | 26.18 | - | - | - | 2.08 | 1.26 |
Gain (Loss) on Sale of Assets | 1.47 | 1.19 | 0.28 | 0.03 | - | - |
Other Unusual Items | 85.03 | 40.33 | 15.92 | 101.14 | 35.35 | 23.59 |
Pretax Income | 654.61 | 911.27 | 1,004 | 1,135 | 1,082 | 912.42 |
Income Tax Expense | 182.16 | 250.14 | 255.03 | 287.82 | 276.14 | 264.59 |
Net Income | 472.45 | 661.13 | 749.34 | 847.29 | 805.8 | 647.83 |
Net Income to Common | 472.45 | 661.13 | 749.34 | 847.29 | 805.8 | 647.83 |
Net Income Growth | -35.00% | -11.77% | -11.56% | 5.15% | 24.39% | -2.00% |
Shares Outstanding (Basic) | 521 | 521 | 490 | 469 | 411 | 320 |
Shares Outstanding (Diluted) | 521 | 521 | 490 | 469 | 411 | 320 |
Shares Change (YoY) | 6.42% | 6.41% | 4.44% | 14.09% | 28.31% | - |
EPS (Basic) | 0.91 | 1.27 | 1.53 | 1.81 | 1.96 | 2.02 |
EPS (Diluted) | 0.91 | 1.27 | 1.53 | 1.81 | 1.96 | 2.02 |
EPS Growth | -38.92% | -17.09% | -15.32% | -7.84% | -3.06% | - |
Free Cash Flow | 337.01 | 489.01 | 705.62 | 500.44 | 643.23 | 668.02 |
Free Cash Flow Per Share | 0.65 | 0.94 | 1.44 | 1.07 | 1.57 | 2.09 |
Dividend Per Share | 0.769 | 1.154 | 0.769 | - | - | - |
Dividend Growth | -33.33% | 50.00% | - | - | - | - |
Gross Margin | 81.35% | 81.72% | 82.23% | 83.07% | 81.95% | 76.47% |
Operating Margin | 25.16% | 37.13% | 46.56% | 56.55% | 62.27% | 54.88% |
Profit Margin | 25.57% | 32.78% | 38.76% | 47.89% | 48.85% | 40.87% |
Free Cash Flow Margin | 18.24% | 24.25% | 36.49% | 28.29% | 38.99% | 42.15% |
EBITDA | 517.86 | 796.05 | 939.3 | 1,012 | 1,036 | 872.03 |
EBITDA Margin | 28.03% | 39.47% | 48.58% | 57.17% | 62.77% | 55.02% |
D&A For EBITDA | 53 | 47.05 | 39.13 | 11.07 | 8.31 | 2.14 |
EBIT | 464.86 | 748.99 | 900.18 | 1,000 | 1,027 | 869.9 |
EBIT Margin | 25.16% | 37.13% | 46.56% | 56.55% | 62.27% | 54.88% |
Effective Tax Rate | 27.83% | 27.45% | 25.39% | 25.36% | 25.52% | 29.00% |
Revenue as Reported | 1,848 | 2,017 | 1,934 | 1,769 | - | - |
Advertising Expenses | - | 688.51 | 485.49 | 353.62 | 235.81 | 166.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.