Harbin Fuerjia Technology Co., Ltd. (SHE:301371)
China
· Delayed Price · Currency is CNY 34.01
-0.99 (-2.83%)
At close: May 23, 2025, 2:57 PM CST
Harbin Fuerjia Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 1,909 | 2,017 | 1,933 | 1,769 | 1,650 | 1,585 | Upgrade
|
| Other Revenue | 0.02 | 0.02 | 0.04 | 0.12 | 0.04 | - | Upgrade
|
| Revenue | 1,909 | 2,017 | 1,934 | 1,769 | 1,650 | 1,585 | Upgrade
|
| Revenue Growth (YoY) | -3.07% | 4.32% | 9.29% | 7.25% | 4.08% | 18.07% | Upgrade
|
| Cost of Revenue | 343.77 | 368.7 | 343.65 | 299.46 | 297.82 | 372.9 | Upgrade
|
| Gross Profit | 1,565 | 1,648 | 1,590 | 1,470 | 1,352 | 1,212 | Upgrade
|
| Selling, General & Admin | 860.46 | 834.31 | 622.6 | 437.75 | 305.95 | 332.31 | Upgrade
|
| Research & Development | 38.56 | 34.82 | 32.84 | 15.43 | 5.24 | 1.48 | Upgrade
|
| Other Operating Expenses | 29.98 | 30.15 | 34.23 | 16.11 | 15.58 | 17.3 | Upgrade
|
| Operating Expenses | 928.99 | 899.28 | 689.67 | 469.29 | 324.6 | 342.22 | Upgrade
|
| Operating Income | 636.25 | 748.99 | 900.18 | 1,000 | 1,027 | 869.9 | Upgrade
|
| Interest Expense | -0.54 | -0.53 | -0.01 | -0.18 | -0.32 | - | Upgrade
|
| Interest & Investment Income | 105.41 | 121.3 | 88 | 33.66 | 17.58 | 17.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.36 | -0 | -0 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 740.76 | 869.75 | 988.17 | 1,034 | 1,045 | 887.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.87 | - | - | - | 2.08 | 1.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.19 | 1.19 | 0.28 | 0.03 | - | - | Upgrade
|
| Other Unusual Items | 83.47 | 40.33 | 15.92 | 101.14 | 35.35 | 23.59 | Upgrade
|
| Pretax Income | 831.26 | 911.27 | 1,004 | 1,135 | 1,082 | 912.42 | Upgrade
|
| Income Tax Expense | 230.47 | 250.14 | 255.03 | 287.82 | 276.14 | 264.59 | Upgrade
|
| Net Income | 600.79 | 661.13 | 749.34 | 847.29 | 805.8 | 647.83 | Upgrade
|
| Net Income to Common | 600.79 | 661.13 | 749.34 | 847.29 | 805.8 | 647.83 | Upgrade
|
| Net Income Growth | -19.00% | -11.77% | -11.56% | 5.15% | 24.39% | -2.00% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 401 | 377 | 361 | 316 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 401 | 377 | 361 | 316 | 246 | Upgrade
|
| Shares Change (YoY) | 3.72% | 6.41% | 4.44% | 14.10% | 28.31% | - | Upgrade
|
| EPS (Basic) | 1.50 | 1.65 | 1.99 | 2.35 | 2.55 | 2.63 | Upgrade
|
| EPS (Diluted) | 1.50 | 1.65 | 1.99 | 2.35 | 2.55 | 2.63 | Upgrade
|
| EPS Growth | -21.91% | -17.09% | -15.32% | -7.84% | -3.06% | - | Upgrade
|
| Free Cash Flow | 309.64 | 489.01 | 705.62 | 500.44 | 643.23 | 668.02 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 1.22 | 1.87 | 1.39 | 2.04 | 2.71 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 81.99% | 81.72% | 82.23% | 83.07% | 81.95% | 76.47% | Upgrade
|
| Operating Margin | 33.33% | 37.13% | 46.56% | 56.55% | 62.27% | 54.88% | Upgrade
|
| Profit Margin | 31.47% | 32.78% | 38.76% | 47.89% | 48.85% | 40.87% | Upgrade
|
| Free Cash Flow Margin | 16.22% | 24.25% | 36.49% | 28.29% | 38.99% | 42.15% | Upgrade
|
| EBITDA | 685.29 | 796.05 | 939.3 | 1,012 | 1,036 | 872.03 | Upgrade
|
| EBITDA Margin | 35.90% | 39.47% | 48.58% | 57.17% | 62.77% | 55.02% | Upgrade
|
| D&A For EBITDA | 49.04 | 47.05 | 39.13 | 11.07 | 8.31 | 2.14 | Upgrade
|
| EBIT | 636.25 | 748.99 | 900.18 | 1,000 | 1,027 | 869.9 | Upgrade
|
| EBIT Margin | 33.33% | 37.13% | 46.56% | 56.55% | 62.27% | 54.88% | Upgrade
|
| Effective Tax Rate | 27.73% | 27.45% | 25.39% | 25.36% | 25.52% | 29.00% | Upgrade
|
| Revenue as Reported | 1,909 | 2,017 | 1,934 | 1,769 | - | - | Upgrade
|
| Advertising Expenses | - | 688.51 | 485.49 | 353.62 | 235.81 | 166.22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.