Sailvan Times Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,629	9,106	12,119	-	-	-
Market Cap Growth	-19.20%	-24.86%	-	-	-	-
Enterprise Value	7,515	8,924	11,388	-	-	-
Last Close Price	18.91	22.53	29.30	-	-	-
PE Ratio	33.20	42.53	36.12	-	-	-
Forward PE	17.35	22.18	24.98	-	-	-
PS Ratio	0.65	0.89	1.85	-	-	-
PB Ratio	2.87	3.70	5.02	-	-	-
P/TBV Ratio	2.87	3.70	5.03	-	-	-
P/FCF Ratio	11.28	-	23.10	-	-	-
P/OCF Ratio	10.05	-	22.05	-	-	-
EV/Sales Ratio	0.64	0.87	1.74	-	-	-
EV/EBITDA Ratio	18.33	45.97	31.76	-	-	-
EV/EBIT Ratio	26.99	49.52	32.62	-	-	-
EV/FCF Ratio	11.12	-	21.71	-	-	-
Debt / Equity Ratio	0.43	0.55	0.22	0.36	0.43	0.02
Debt / EBITDA Ratio	2.82	4.36	1.19	1.73	1.07	0.03
Debt / FCF Ratio	1.71	-	1.03	1.35	3.31	0.05
Net Debt / Equity Ratio	-0.04	0.08	-0.37	-0.15	0.12	-0.37
Net Debt / EBITDA Ratio	-0.39	1.07	-2.52	-1.09	0.34	-0.58
Net Debt / FCF Ratio	-0.17	-0.37	-1.72	-0.57	0.89	-1.16
Asset Turnover	2.38	2.46	2.19	2.13	2.87	4.01
Inventory Turnover	3.73	4.50	5.15	3.73	2.46	2.81
Quick Ratio	1.12	1.00	2.22	2.50	1.36	1.04
Current Ratio	2.31	2.19	3.28	3.98	3.32	2.35
Return on Equity (ROE)	9.00%	8.78%	17.34%	13.58%	31.86%	65.08%
Return on Assets (ROA)	3.55%	2.69%	7.29%	5.11%	13.53%	28.05%
Return on Invested Capital (ROIC)	9.21%	7.39%	21.98%	12.42%	36.06%	102.29%
Return on Capital Employed (ROCE)	8.50%	5.70%	12.30%	9.80%	23.70%	61.30%
Earnings Yield	2.99%	2.35%	2.77%	-	-	-
FCF Yield	8.86%	-6.17%	4.33%	-	-	-
Dividend Yield	1.32%	1.33%	0.85%	-	-	-
Payout Ratio	74.78%	106.03%	30.29%	0.03%	0.06%	1.03%
Buyback Yield / Dilution	-0.25%	-6.21%	-4.64%	-0.00%	-	-1.77%
Total Shareholder Return	1.04%	-4.88%	-3.79%	-0.00%	-	-1.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.